A. Budget ProcessIllit-. -
Fisc'al Year 2008
Monroe County
10,10oze
Overview of the Fiscal Year 2007
Adopted Budget
T of Discussion
■ Current Budget
■ Trends
■ Major Issues
Revenue Breakdown by Source
Sources
FY 05
Ado ted
FY 06
Ado ted
(�`S�it'tl�KY'3
3 , a i ",<Y FY 07
°t
Total
ti: 31%
1%
'! - 5%
Taxes All Sources
96 126 544
I06 436 064
7 670 000
12938686
Licenses & Permits
1865 000
Intergovernmental Revenue
1225I 609
Charges for Services
47 360 547
49 649 563
^ 14%
''. 0%
n 1%
'i`- 3%
8%
'i' 37%
100%
Fines and Forfeits
434 000
503,500
4,119,830
7117408
_0-
Miscellaneous
3 189 491
Inter -fund Transfers
5923900
Debt Proceeds
-0-
Fund Bal Fwd/ Less 5%
130 891,752
137,464,757
$320 899 808";
Total Sources
$298 042 843
Types of Taxes
Ad Valorem(Pro a
83,758,091
One Cent Sales
13,000 001
Tourist Development/Impact
16,092,000
Fuel
1,324,999
Franchise
7941400
Totals
$1149969,491
Appropriations
Breakdown By Use
Uses
FY 05
Adopted
FY 06
Adopted
61,135,585
FY 07
% of Total
24.31%
General Government Services
61,363,289
Public Safety
74,433,592
75,955,835
28,330,379
21.45%
10.44%
Physical Environment
20,759,395
Transportation
30,151,063
28,431,397
7.15%
Economic Environment
Human Services
25,819,750
33,450,573
28,448,610
35,243,558
15,017,116
7.90%
922°/a
Culture & Recreation
10,363,467
Other Uses
Court- Related Expenditures
Total Uses
37,862,373
3,839,341
MUM ,843
43,754,384
4,600,944
5320,Ron, ,one
IJ3%
100.00%
FY 07 Constitutional
iquL Appropriations
Homesteaded Properties
■ As of 2006 Final Tax Roll - 90,255 parcels.
■ 26,373 with Federal, State or Local Government Exemption.
($5,495,991,043) = Land that is not on Tax Rolls.
17,935 parcels With the Homestead Exemption.
Homestead Exemption — property value totaling
$445,552,990 exempted.
"Save Our Homes" — property value totaling
$6,212,091,063 capped under this protection.
Millage Percentages
Above or Below Rolled Back
FY 2004-2007
Nsew United States
Department
of Labor
FOR TECHNICAL INFORMATION:
Patrick C. Jackman (202) 691-7000
CPI QUICKLINE: (202) 691-6994
FOR CURRENT AND HISTORICAL
INFORMATION: (202) 691-5200
MEDIA CONTACT: (202) 691-5902
INTERNET ADDRESS: hnn: w�nwbh. �'cL
USDL-07-0074
TRANSMISSION OF
MATERIAL IN THIS
RELEASE IS EMBARGOED
UNTIL 8:30 A.M. (EST)
Thursday, January 18, 2007
CONSUMER PRICE INDEX: DECEMBER 2006
The Consumer Price Index for All Urban Consumers (CPI-U) increased 0,1 percent in December, before
seasonal adjustment, the Bureau of Labor Statistics of the U.S. Department of Labor reported today. The December
level of 201.8 (1982-84=100) was 2.5 percent higher than in December 2005.
The Consumer Price Index for Urban Wage Earners and Clerical Workers (CPI-W) increased 0.2 percent in
December, prior to seasonal adjustment. The December level of 197.2 (1982-84=100) was 2.4 percent higher than
in December 2005.
The Chained Consumer Price Index for All Urban Consumers (C-CPI-U) increased 0.1 percent in
December on a not seasonally adjusted basis. The December level of 117.1 (December 1999=100) was 2.4 percent
higher than in December 2005. Please note that the indexes for the post-2004 period are subject to revision.
CPI for All Urban Consumers fCPI Ul
On a seasonally adjusted basis, the CPI-U increased 0.5 percent in December, the first advance since
August. Energy prices, which had declined in each of the preceding three months, rose 4.6 (cont.)
Table A. Percent changes in CPI for All Urban Cnncnmprc irrnr r n
Expenditure
Category
Food and beverages
Housing
Apparel
Transportation
Medical care
Recreation
Education and
communication
Other goods and
services
Special Indexes
Energy
Food
All Items less
food and enervv
from
kompound adjusted
Annual rate 12-mos.
3-mos. ended ended
2.2
2
.0
.3
-1.2
.2
,3
0
.1
.4
.0
.4
.8
3.2
3.3
-.2
1.6
.9
.2
-4.1
-3.1
9
l.6
-1.7
.9
.3
.2
,q
-8.6
1.6
.l
.3
1
0
0
.1
2.3
3.6
.3
1.0
3
.3
.3
I
.2
-.2
.2
.7
2.3
6
2
.3
.5
.3
.1
.8
4.7
3.0
.9
2.9
.3
-7.2
-7.0
-.2
4.6
-11.2
2.9
.3
.2
.4
.3
.3
l
0
1.0
2.1
.3
.2
2
.2
l
.0
.2
t a
, ,
Effective with release of the January 2007 CPI, BLS will publish index levels to three decimal places.
Percent changes based on these indexes will continue to be published to one decimal place. Sec page 5
for more details.
Compensation Issues
• Consumer Price Index increased 2.5% year over year December. _
Maximum Increase recommended by OMB.
Sheriff's Contract will be re -negotiated for Fiscal 2008. (usually 3 years)
■ BOCC has final approval of Sheriff's Contract. BOCC should provide
Guidance.
■ Firefighters salaries increased 12% (including C.O.L.A. according to the
first tier of that contract which was ratified on December 30, 2005.
Teamster's bargaining- unit have received raises in line with all county
employees, as negotiations are ongoing.
Florida Retirement System Rates
. Effective July 1, 2007, FRS rates are
expected to remain stable.
. Should have minimal budget impacts -
BOCC and Constitutional Officers.
. Subject to change in 2008 legislative
session. No Bill Passed yet.
Salary Increment History
Salary Adjustments for past 15 years
3
'
L b 'L '
\ 'L 'L Lcps L 0 cp° 8 e le le 'L e
\ \ \ \ ♦ \ \ '
Yea8\ Years
14
12
10
A
6
4
2
0
Croup Benefits
• edical costs continue increasing
nationwide.
. No increase in employee rate planned for
FY07 due to actions previously taken.
Group Insurance fund has increased
substantially as of 9/30/06.
. Self insured for excess coverage.
. Possible increase in Dependent Coverage
. O.P.E.B Liability needs to be addressed
Group Benefits Cost
tsaaoauo
10s00,000 — --
9,00Q000-r"�.-5(408&375--�74A _-__----
7,50CMD --
6,004000__---
4-5M000 ----------
3,000,00096.27r_.-g1;5'd�ii6--='11;�1119,T57_—SI�498;115--
1S0Q000
FY02 FY03 FY03 FY 05 FYW FY 07 Est.
* Optional Dental and Vision added for Fiscal year 2004.
Worker's Compensation Fund
• he Fiscal Year 2007 Worker's Compensation fund reflects
continued stability.
. There is a fund balance close to 5MM for the year ending
9/30/06. We are looking at eliminating internal billings for
this fiscal year so as to not over bill the funds, and preserve
General Fund and Growth Mgmt. Fund Balance.
. As an internal service fund we should maintain resources
sufficient to cover costs and a fund balance sufficient to
support catastrophic claims.
• However, an internal service fund should not build excessive
fund balance which could be a sign of over billing.
Insurmce Cost History
Risk Management Fund
Z000,000 .
$1,608,602
1
]r000,000 $1,211,370,308,280 $1,556,488
$1,076,221
5W,000
0
Non -Profit Funding History
3,300,000
2,900,000
2,500,000
2,326,581
2,198,526
2,100,000
1,700,000
1,300,000
1304,954 1,4 04 ,5
y.—
900,000
1,588,03a 1,62?,n3
500,00.
F" 896,554
100,000
VY03 FY04 FY05 FY 06 FY 07
�FEAB Funding — BOCC Direct Funding
" FY 03 funding reflects changes recommended by the Human Services Review Committee.
Non -Profit Funding
OCC adopted recommendation of Human Service Review
committee.
• Funding of $2,326,581 for FY 07 for the Human Services
Advisory Board.
• In addition $1,622,173 for FY 07 was given to other non
profit agencies not under the Human Service Advisory
Board.
• For a total of $3,948,754 in non-profit funding.
. The Board has voted to keep the HSAB funding at the
same level as FY 07 for the FY 08 budget.
• We are recommending an allocation of $775,000 for other
non-profit allocations for the FY 08 budget.
Propefty Tax Rolf Back
■ House Efficiency and Accountability Council passed Bill
to Roll Back Taxes to the 2000-2001 level plus
population & Inflation.
■ Could cut as much as $5.8 billion out of Property Taxes Statewide.
■ Would most likely result in personnel cuts across the Board.
■ State Shared Revenues could be withheld, without a 4/5 vote by
the Governing Board to override the millage caps.
■ Elimination of State Shared Revenue — Half Cent Sales
Tax Generates approximately $ 8.0 Million which is
split by three funds.
■ Would result in additional cuts in expenditures to offset the loss of
revenues in the Half Cent Sales Tax.
ti e
en _Rrtnrd
*dLvalorem increase?
• Aggregate Limit (Please
be specific)
• Countywide
• Compensation Consensus
• Policy for prioritization of projects in One Cent
Infrastructure Surtax Fund
• FTE Reduction through Attrition
. Policy for Un-appropriated Fund Balance
. Addition of Positions should only be at Budget
Time & Require BOCC approval.
Expenses
Datas11 WN7
B.O.C.C. DIRECT NON-PROFIT FUNDING
Direction from the Board on maximum funding allocation
Fiscal Year
Org Code
Amount Code
Adopted Budget
Org Code Desc
Fund
Business Unit
Function Code
Account Desc
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
2007
01508
01509
01526
01510
01512
01513
01514
01515
01517
01518
01519
01520
01521
01522
01522
01522
01522
01522
01522
01522
01523
01523
01523
01523
01523
01523
01523
01523
01524
01524
01524
01524
01525
01527
01528
01529
01530
530340
530340
530340
TOTAL
530340
530340
530340
530340
530340
530340
530340
530340
530340
530340
530340
530410
530440
530470
530490
530510
530540
530340
530410
530440
530460
530470
530490
530510
530520
530340
530410
530440
530510
530400
530340
530340
530340.
530340
328.810.00
51,100.00
97,090.00
MIDDLE KEYS GUIDANCE CLIN
MIDDLE KEYS GUIDANCE CLIN
GUID CLINIC MK/KEYS RECOV
GUIDANCE CLINIC MIDDLE KEYS
UPPER KEYS COMMUNITY POOL
FINE ARTS COUNCIL
HISTORIC KEYS FOUNDATION
HEART OFTHE KEYS YOUTHCTR
BIG PINE ATHLETIC ASSOC
UPPER KEYS YMCA
RURAL HEALTH NETWORK
FL KEYS WILD BIRD CTR UK
MARATHON WILD BIRD CTR
EXOTIC WILD BIRD RESCUE
AARP LOWER
AARP LOWER
AARPLOWER
AARPLOWER
AARPLOWER
AARPLOWER
AARPLOWER
AARP LOWER
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP MIDDLE
AARP BIG PINE
AARP BIG PINE
AARP BIG PINE
AARP BIG PINE
AARP BIG PINE
OLDER AMERICAN PROGRAM
SUMMER REC PROGRAM
DEPOO BAKER ACT
AARP UPPER KEYS
MCSB JUST 4 KIDS
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
001
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
015
56
56
56
57
57
57
57
57
57
56
53
53
53
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
56
56
56
57
56
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
PHONE & POSTAGE/FREIGHT
RENTALS AND LEASES
PRINTING AND BINDING
MISCELLANEOUS EXPENSES
OFFICE SUPPLIES
BOOKS,PUBS,SUBS,EDUC,MEM.
OTHER CONTRACTUAL SERVICE
PHONE & POSTAGE/FREIGHT
RENTALS AND LEASES
REPAIR AND MAINTENANCE
PRINTING AND BINDING
MISCELLANEOUS EXPENSES
OFFICE SUPPLIES
OPERATING SUPPLIES
OTHER CONTRACTUAL SERVICE
PHONE & POSTAGE/FREIGHT
RENTALS AND LEASES
OFFICE SUPPLIES
TRAVEL AND PER DIEM
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
OTHER CONTRACTUAL SERVICE
477000.00
225 000.00
75000.00
30000.00
40000.00
45 673.00
15000.00
360000.00
12 000.00
12 000.00
12000.00
2,340,72
600.00
65928
O.00
0,00
1.400.00
0.00
5000.00
2,140.72
1,500.00
659,28
0.00
0.00
0.00
700.00
0.00
5 000.00
2,715.72
975.00
659.28
650.00
5 000.00
i 000.00
32 500.00
200000.00
5000.00
65000.00
1,622,173.00 FY 07 Funding Allocations
661.276.00 FY 05 Funding
-225,000.00 Move Upper Keys Community Pool to 1,718,033.00 FY 06 Funding
General Fund Fund 147 Unicorp. Parks & Beaches
1.397.173.00
-622.173.00 Recommended Funding Reduction
775,000.00 Recommended FY O8 Funding
returns back to FY05 allocation
w/slight increase.
Page 1
ural ealth etwork of onroe ' ounty, Florida, Inc.
P.O. Box 500370, Marathon, FL 33050-0370
Funded in part by the Florida Department of Health
March 15, 2007
Mr. Sal Zapulla
Budget Director
Monroe County Administration
1100 Simonton St.
Key west, FL 33040
RE: Line Item County Budget, FY 07-08: Health Care
Dear Mr. Zapulla:
MAiI ,t��h//��/J�
v ri rs f re que-it
jr FI cA 3LO(jef-.
( A/)f H-1 ►3� Furicl1Y�
Our organization has been listed as a line item for essential health care services in this county, and seeks
ongoing funding in this next fiscal cycle.
Description of services to be provided: (1) primary health care services targeting lower income households, the
working poor and the homeless; and, (2) operational costs (including professional, general, and auto liability
insurance costs).
Amount requested: $400,000
Increase in funding request/Rationale: This request represents an increase in funding (FY 06-07: BOCC
funding, $360,000), and is accounted for by the following: (1) increases in employee and fringe costs (i.e.,
competitive salary costs of health care professionals and cost of living considerations); (2) anticipated increases
in commercial, liability and health insurance costs; and, (3) increases in commercial rental costs.
Explanation of types of expenses: (1) Health care and contract health care staff salary expenses; (2) fringe; (3)
liability insurance to include professional liability insurance, auto liability insurance and general/commercial
liability insurance; (4) other operational costs (phones, postage, maintenance costs).
Thank you for your consideration and assistance. Please do not hesitate to call should you require additional
information or clarification (305-289-8915 x 4).
Sincerely,
i/
Mark L. S rek, Ph.D.
President & CEO
Administration, Finance, Health Services, Program Development, KidCare (305-289-8915)
FAX 305-289-8920
W O +
b 10
A NQ
+ A N
A N 0
J P
0
O
O
0
V N b
O m tNp
e e a
m
.0 n E °. � A � 4. � �. w 1
m 3 p1
01 i, Q.a
� C 4
O O O O O O+ O O! O O O !J I O N O O O
Z Z Z Z, Z 2 0 0 S 8 p (f°ji (Jj Ad p Q�j tp (V1 �p S W S
D D D D D D O O O GG N N m O Gf O OI OI W i V O
O O u N m
DD D DD D � ad`d'2'
J O N A W
W J IW° O N
O O O O O O N A N O N
8 O �Q Oj 8 O O 8 O O O 8 O p O O O
0 0 0 O O N O O S O
O O O O S O O N 8 S O S A
a �
O O U O O O 4Ai O W O
�
� o
u ofam
pn
+ A S
O W Q Of + p O O
A S
O O
W
O W (WJ O A
I
N 0
W
W
�QO
ae O OWI
i
°pyi W
W
emD
°I
Y
(J +
fWJ
N
p
W
(t°�1if
N N
O S W
O +
N A
N N
b +a
0011 N
y
N W
N +
m
f61
N
Gl
m
J
N
N
N I
N
3
N �
O
O 18
O O p O
p
!
O O
N
O
V!
O 1S0 N
pN
+ I
S
(ram
p
}yp�
N I
Op
N C
b
bN O
N
'
I
A
T
'
O
i
°
I
I
1 p
I
+
O
O
W A
N
N
Of
W
W
N
W5nn
J I
A
O
ON i
N
3
5
I
I
I
!
'
c
o
p!
p O o
o
+
o
o o
W
S I
O S O
m
O
CI
CI i
p O
N N
j
!
a
w
I
°
I
D
I
a
W
x
I
i
O
y
A
N
N
t0 I
J
(yet
< C
•+ `. S W W W W 4+ W
a s C o 0 0 o e e
N
zg o e e e o 0
O A O� N W L Vei
q y = S
^S• f0 y S N O W� O �O y ; r
5
N a n
O
y
ti
S
n C R
5 G =
� p`s'veeeee
n. 5
O 1; tip N^ W W W A
n y l lJ fN �D A N IJ
S � .Z•' 3
p � n
3 w •�" w. N O� A J O
f� ov
a• 1 a, S C A QD A b A
a a P l
0 0• = 5
J T lz N A 00
�a a� <nAweaw
tt
a3 = 3
zs a
e a
O ; y
pb�^S
N
a y f0 p o
1 1 a R N
�• Q o
n
y � a c
R y Its
.r rn y w
5
i a y S N
A g A S d
0
S �
q
O S S q
� � E
Z
0
R
0
t
R
a
m
R
n
m
�. t7 e e e
p n S Y t±i W W W W W W
op a,n eee0000
°`^a.° e000000
tia i p,o �neiwavoia
0
n B� l oe0 Vei G .A.. ONe J J
N 4 �'•. a :� b .. � awe a
o, 0.
i a A
a
ti
3 i i Q
a o q^ e e e e e o
n�� S� N W A Vei Oei
N n
w 0 awe N N
n q o ois O
n '^�• .�T "T V� ONa�0 0 ONe
a ON
�' O iw+ b N OAO N aJD
b
a N h O VI e w WD �JI
NO w
S ae
oa C a
a o 0
3 M1 =
^tea
o
z �
aka 'C R
o2z
O p 3
O
1 S �
DO
moo!?
? � n
o
Ln
� n
a
n
b
1poc
a ao
�a
S C p
� < 3
a,
5 A O
o a a
b
A � �
i
N
N
J
N
ebe
m
m
m
A
B
N O (Nli O
0 0 0 0
0 0 0 0
r.
N A J
P � W
n �
i
y C
A
A
s a
�
sob
e
�
c�
a "
n o
n S
5
S
.O, a
n =
d O O O O O
y a o 0 0 o e
�a•e .� N wA
n
n
N
R ;
a. <
y ^
N
tp
o
a
O
S y
N
n 3
S 1
i
N
� R
O
a
A y
0
�
y
o
A
^ b
a
� 5 i
A
O
5 S
a. <
y a
9
N
T
N
Re
3
Q
C
d
C)
C!
W
N
T
C
C
a
—j
0 0 0 o e 0 0 �i7 n
0 0 o e e e e d
a,ys
R
.a, a'�y ooeeee
� = a
5 S
C y ° ao o e e oe vi
fi O S W b� OWp O T
m a.
n R
O.O y
� ` cl
s• ��
n a n
Aso
a � x
o• .. n
Z
a.po
� n
aoa'��000eeee
a � s•
o � y
l
5 O n Vi JiW+ N N ram+ F+
a J to J W r W W
S a O'U 0o N A r Vi Vi
a� M1 N to O N 00 V� V�
n N N W T T W W
a o ti
L
o y
b
5 C o
a'
a, y
cS
a '0
!A
O O
0 O O
p o 0 0
a
S
s
0
fi
C
1
A
a
y
a
i-
fi
G
R
O
a
1
a
S
S
Z
5
O•
.3 a
T W O N
O O O O
O O O O
O O O O
O O O O
0 0 0 0
0
a
<�.��
a � a �
a c `° n
z
'�+ G
� o Og
b a b a
_ � a
C � � �
d0 � `3
p `' � a
a
a c c �
o � n y
� o- i a
a
n � �
� n
y a � 3
a
y � s. _
j. A
o �. � �
3 a A
S � �
a Op � O
3 ; A 1
ti a`^o;
h o s <
O � A C
� z � a
a p
a � o
1 Op .p. S
h S � '�,
'a' "
o- o �?�;
s � = O
O � �
o' 4
� �
y
S S O
R ^ �.
��
`o a
a A �
Fa s
=�'00
. S
c a
ti
O � O
� 5
a :' �
o'o
O 'C
S O
a° o ?
O
y
N
O
O
0
N
0
I �
N
O
N
N
O
O
W
N
O
A
N
O
� o
eo �
a
0
} N
�. O
o rn
m
T
C
W
N
� i
y
e o e�� e v
w w w w w� w
0 0 0 0 0 0 0
i+ l� N N N N N
�0000eee
b O� N W A VOi
N A N W to J �+
en en �O a r� a O
�e �1 N N a OD a
U 00 N �D �O J OD
�O a to a A � �N
U 00 W J V1 r W
A �l �' N �l N
���
R
W y
C is%y
a a
r O �
ep a
� � mA m
.� d a
o a
b A
e_ �
r w
.. a
a � m
;+ m n
� a
N m
e �
e 9
a a �O
o p� 9
N m 1
i.. iv d
.. °
.. A a
�o �
? C n
w '� c
e o+ �
m n
N
N N N N N N N�� K
O O O O O O O n
O� N W A VOi a{ o m
� e m
C N �M1
.... �
jo �oNaacAa n �]
A fN fW J V A C� � < °
O �e U O a N U n
w Vo o�aoww,enN �
A "<n J O IJ �l O ee
W O N '+ W OD A
�+ A �l a O A en �D y
K
o NwG =p o 0
A !N IJ a J O O '+ 6
fn 00 U N 00 a a CO
fn 00 F+ N n+ N W a
is :. �o :. is a N
A V�Di VAi N (n a `+ a `"
R7
n
.•Nwa am
� �o a J "ve in u o �y e
� N T J VO v l � O� O A
W to A OJD b 000 � n O
W a r to A J n
��A
.� n n
y y
p m o
Q y n
ee C 9
C N R
Q,a�
e
y e
C n C
O m. y
a � a
m n O
� 9 �
� n m
;� 7. n
-� � °'
� n
n n C
m
� 's7 m
0 o y
e R
7 .yy ''y
m
� � Q
d
� d �
n R
C e n
p, a � G)
— ° o °e
F e _
n '+
o n `<
.c, m.�w
0 3 o m
C £ 9 O
n n n
R � R n
o n n Ne
A � 9 N
O
w �e
o n
�rt OD A
<• O �
A � 3
e ? e
O n
a � s
�. y
y .+ y
y
"� O 9
W v
CA
m �;
tRe y
ty °
S
6 p n
y � a
y n n
�' O
>•
U �
eD 3
3 =
° 3
yY y
"1
3 -+ .m.
m 5A C
� O �
� .Wa O
� b 9
rD
ee O �f
w ••
<
N S
O n °�
°- a
::
n
n 'S m
� 3
^� n y
W n ,fl
� m
n
° e a
c
9 m Z
._° O C
ee'an
n r,
m ewe e
e. R
n 6 m
d m �
O �
3 � �
o n �
� �
� � S
C
O A n
^ 9 p
n
w a a
0
� � m
C w m
On
r�s
ti �
o
a^�
a
,<o- °a �
a
���
� � �
,_,� C
� o-
h y w
S � �
a c o
i-a�
� O A
fi a C
] 3
� �
n S 3
e0 = �
O
a � �
'C ^y �
� �
s �' �
0
a �
A- � R
eo �
�a'1 p b
S
� � n
� � 3
= Q ti
� V S
a
O ,C
w
O
o °
G =
a
� A
;n
'y z
S
R �,
O �
s "
a=
O h
n =
ao �
w �
� o
s
a
0 0 0 0 0 0 0 0 fir, n
�+ N N N N N N N�
� o 0 0 o e e e a
b O� N W A VOi T O.
e
W A W W 00 00 OD en G n
J O � Y.e �O �+ V� �D W
O V a W N en �+
aw ain �o .,eJd m_
a OA C� N A O T O e
W A OJO W V O OD W enp
e
e �
a
mW m
m A
� a
m
c 9
e
as
�o
R
d m
o �
A a
J n
N OR
n
a � e
o m m
a fD
N N N N N N N�� K
O� N W A Vei T{��
� C n
Q y R
O. U en en en to to N ep �
-+ �t L W GO J b� < w
�O �O N A a �D �l �O �
e Jooen �o�ve e m
� i.e oo �. i.+'i.+ "o 'L> �
VAi J N W� b A 0 y
!n a en �D e� to 00 N = O
Ge N J a a� P
O �1 J a Oe °� O �D n: y
a Nenw�o enw � —
W N fN GO Ge C� fn N R
VD N N �e N 00 N A ee
L W �l �l a 0 �O N m
C
e wawi.+ooA e� pye
y� OD J y N H N W d
OE a U O b W n
le �e a J L fn Ve m
en A A A W a J ��
�+ e� to A V 00 Vi ee
N A Oe O O N A m
0 0 0 0 0 0 0 0
O O O O O O O O
O O O O O O O O
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
,�
e o ee :r
a 3 � y
� °e e
d m n e
a 'o' e a
-. o
�'• m � n
°ew ?,_
°� n H A
ee er
R
a
� ° i '<
y
e �T '°'+ Ci
n � a y
� � n k
n � c m
n
'�' 9
o � n K7
R �. A G
e
m e '< a
n
n
p p S 0�
e 0� tD �
� C1e ePe
'� '�' � m
a
o m W °'
°' � o
a � � R
o T fe w
0
� m � e
m e a °'
y � 'b e
° 7 '1 J
R d .°.. '�
n
ede � m
n
R y " R
a
Q m 7
4 f -ci
rt `e C O
�1
� �n 6 y
— � e O
n
m e^e n
� � a Q
S fe O' �
m m n '�7
� y n
a°Q ° m
1 3
A L �
A n
� A A Z
S � °' N
tD ',�' w O
O
C_ � e9e U
N R O
�. +� S n
y � n
a eye ri,
'? � < ee
m � �
� A R
R '�f
y 9 y
y
e � 9
f' � O
n .R.
a+ ? �
� n ,y
� O
y i
y R
�^. m
e d. a
n
� m n
� n �
m a e
a $ y
O '
� m e
� o '°
q � O
r'. e d
° n w
3 "�
� � 9
a �o
RQ
ry d y
fe R 3
F
� � d
ty ^ 6
a
a � ePe
n
O d 'R
e. y
� a E
eee 7 C
a
d A .r
>e � o
'm o Q
< c n
C `< n
ee e
n
R
ei
0
m
a
�.
r
N
S .Zy' ? O S R tea, �o �•
i'o A A n a a A e
R.
y
y tx '°y�•y � 3 0�� � a c o�" a O
j _ ^�' ti 3 A A
3 3 Nou
S
p
a
3 ti i 0. ti
a
a
a ^]
w n
?S q• Zr A A �o C a 'o A o a S
Cz
°'° a s
Op
N
3 C n R R
c oM1 c.�"..o°
P L. tid a a, n a
c
.R M M! a EA 0' N txp 4g
Pz
°
Op G R a 3
S C ylz, 3 ~e R R
o
S � R
� o �
e a is a c
S = Et C
n m
�1 R C o3p p
to
4 a= o n o
•^ 3 ♦ w
� a
a
'c o y tp 0
tj
3 R n n
A
y