Item B
....,
",'
Monroe County 2004
Budget
Overview
Office of Management & Budget
Topics of Discussion
/"
Current Budget
Trends
Major Issues
Office of Management & Budget
Current Budget
,
Revenues
Appropriations
Office of Management & Budget
Revenu.. $289,310,004
.T....
. Licenoos.ll; PermiI.
C Inleqp:>vemmentol Roven..
C Chmges fur Sorvic..
.FiDH..dForfeiI.
. MioceJlaJuKl..
.llIlorfmd TnDIfor
. Other Non-Rev_
Office of Management & Budget
Tax B....kdown
IDC
13%
One Cent
Sales
13%
Fuel
2%
Franchise
1% "'Ad
Valorem
($60 million)
022 % oftotal budget
Office of Management & Budget
appropriations
$269,310,004
.P.'~UcWor'"
. BOCC
CSllUitf'1 DdS'!'
OMa....e.co.. Senlct's
.me
.r.Wie Safety
. Gnwth MI_
D Cluk .1 Cotllb
.C___..lty Senlct!s
. Alrporb
OT.u.: CoU<<to..
. c..... A..I.
.'..puty Appraiur
. Tr.... Cue A'al.
. S.,.. dEledloM
. c...ty Att.rney
.Mdkal En.taer
o Veler.... Aff"....
o C...1y A'alalsir..tor
O..Wk Drf4!..u
a State AttClnu!'y
. Ct. Y..Uu PI'CK:
.Q....I~Ede...11 Surices
C1LlwE.fT....IF...
Office of Management & Budget
Constitutional
Appropriations
, Public I
~c::J~~~ I JU.~ I
S210.3M $4O.IM Courts CalIectar AppnI_ SUM
SUM SUM $3.1M
1=1 BOCC - $210.3 Million
Sheriff - $40.9 Million
Other Constitutional- $18.1 Million
Office of Management & Budget
Full TI.... Equivalent
B....kdown
Sheriff - 550.75
BOCC - 498.75
Clem of Courts - 100.00
Tax Collector - 56.00
Property Appraiser - 47. ()()
Court Administration - 35.00
TOC - 12.50
Supervisor of Elections - 12.00
Land Authority - 2.00
"Does not include grant funded positions.
Office of Management & Budget
BOCC Divisions $ 121.7 M
I BOCC I
00
sar.ty
..2M
" Includes Capital Plan and Solid Waste
"" Includes Group Insurance, Worker's Compensation, & Risk Management
Office of Management & Budget
Other $88.8 M
I Bacc I
BOCC Tourist Trauma County
Administrative CouncH Administration Attorney
$56.3M * $21.8M $1.9M $895.1 K
Veteran County Medical Public
Affairs Administrator Examiner I- Defender
$566.7K $476.4K $552.5K $270.4K
State Airports
Attorney 5.6M
$174K
o Includes Reserves and Human Service Organizations.
Office of Management & Budget
Major Trends
Property Values
Ad Valorem Millages
Office of Management & Budget
County Property Value Trend
13.500
13.000
12.500
12.000
11.500
11.000
ell 10.500
s::
0 10.000
:= 9.500
:= 9.000
t:Q 8.500
8.000
7.500
7.~00
6. 00
6.000
1999 2000 200t 2002 2003
Office of Management & Budget
Ad Valore... Millage Trend
6.0000
5.0000 _ County-wide
4.0000 ___ Key largo
3.0000 Municpal
2.0000 --.- Lower Keys
Municipal
1.0000
0.0000
1999 2000 2001 2002 2003
Office of Management & Budget
Homesteaded Properties
As of September 2002 - 89,662 parcels.
24,167 with Federal, State, or Local Government
Exemption ($3.3 billion).
17,387 parcels with Homestead Exemption.
Homestead exemption - property value
totaling $435.8 million exempted.
Save our homes - property value totaling $1.1
billion over save our homes cap.
Office of Management & Budget
Changes in Property Taxes
References to average increase/decrease
in millage rates.
Homesteaded properties often come in
under this average percentage.
Other properties often come in over the
average percentage.
Office of Management & Budget
Major Issu..
Compensation Issues
Florida Retirement System Rates
. Group Benefits
Insurance
Shadek Settlement
Office of Management & Budget
Major Issu.. Continued
...,
Non-profit Funding
State Budget Issues-Loss of
Revenue
State Budget Issues-Cost Shifting
Fund Balances
Office of Management & Budget
Compensation Issues
.'"
Across the board increases used in FY
02 (70/0) and FY 03 (40/0) Budget.
Estimated budget impact of $560,000
per 1 % ($500,000 ad valorem) for
BOCC and Constitutional Officers.
Union Contract
Consumer Price Index currently 2.40/0.
Office of Management & Budget
Florida Retirement
System Rates
Effective Julyl, 2003, FRS rates are
expected to increase substantially.
Budget impacts - BOCC and
Constitutional Officers.
Subject to change in 2003 legislative
session.
Estimated impact of $2.2 million ($2
million ad valorem) for FY 04.
Office of Management & Budget
Group BenefIts
..""
Medical costs increasing nationwide.
Projected increase of $4 million for FY 04.
Increase in our County funded per employee
rate of 25-400/0.
Status of State Insurance Program.
GASB to release exposure draft (1st Quarter
2003). Current liability estimate - $90 million.
Self insured for excess coverage.
Mid year rate adjustment.
Office of Management & Budget
Group .....flts Cost
16,000,000
14,000,000 ~. -+- Group
12,000,000 Insurance Total
10,000,000 ~ _ Medical/Dental
8,000,000 Claims
-.- Pharmaceuticals
6,000,000 .'
4,000,000
2,000,000 ... ... ...
0
FY01 FY02 Estimated
FY03
Office of Management & Budget
Insurance
, ......
Insurance rates increasing nationwide.
Projected 250/0 increase on policies.
Expected $250,000 impact on budget.
Office of Management & Budget
Insurance Cost History
1,500,000
1,000))00
5(0))00
0
FY01 FY02 FY03 Projected
FY04
Office of Management & Budget
8hadek Settl.....nt
$3 million Infrastructure Sales Tax over 3
years. FY 04 portion $1 million.
100/0 of infrastructure sales tax can be used
for any public purpose.
$2.9 million General Purpose MSTU over 3
years. FY 04 portion $1 million.
Office of Management & Budget
Non-ProfIt Fundlnl
BOCC adopted recommendation of
Human Service Review committee.
Funding of $1,128,250 for FY 03.
Anticipate additional requests
How to handle FY 03 BOCC adjustments
in FY 04?
Major requests due to loss of State
funding.
Office of Management & Budget
Non-Profit Funding History
1,600,000
1,400,000
1,200,000
1,000,000 -+- HSAB
800,000 Funding
600,000 ___ BOCC Direct
400,000 Funding
200,000
0
FY01 FY02 FY03
o FY 03 funding reflects changes recommended by the Human Services Review Committee.
Office of Management & Budget
State ....... ......./L... of ..ven.
$35,343 in Mobile Home License Tax
redirected to State General Revenue
from Monroe County General Fund
Reductions in recycling grants
Reductions in SHIP funding
Derelict Vessel Grant
Transportation grants
Office of Management & Budget
at.te ....... ...... Coat Shifting
,
Cost Shifting mandated by the State.
$184,2270JJ Detention Predisposition costs shifted from the
State to Monroe County.
County to take over or contract with OJJ for misdemeanor
probation of Juveniles.
Elimination of State Programs without a mandate to
continue service.
Misdemeanor Assessment of Juveniles
Aclult pretrail intervention
Medicaid funding for nursing facility services -may
increase Monroe County's share up to $865,000.
Office of Management & Budget
Fund Balances
Audited fund balance figures will be
available in March.
To be discussed at the April BOCC
meeting.
Preliminary Review.
Office of Management & Budget
Summary of Issues.
Total
Estimated Impact Ad Valorem Funds
Salary Increases (per 1%) $560,000 $500,000
FRS Rate Increase $2,200,000 $2,000,000
Group Benefits $4,000,000 $3,100,000
Insurance $250,000 $180,000
Shadek Settlement $2,000,000 $1,000,000
State Budget Issues -
Loss of Revenue Total Impact of
Cost Shifting State Issues Unknown
oThis only covers the key areas covered in this presentation, other issues may arise
during the budget process.
Office of Management & Budget
Su......ary
Current status of the budget.
How the budget has changed over time.
Major Issues affecting FY 04 budget.
Office of Management & Budget
Direction fro... Board
.....
Ad valorem increase?
Aggregate
Districts
Countywide
Policy for State Mandated Programs
Policy for impacts relating to Constitutional
Officers' Budgets
Office of Management & Budget
DI...ctlon from _nI · ContInued
Major Presentation on Benefits?
Current Employees
Retirees
Dependents
Human Service Advisory Board Policy
Reduction or Elimination of
Positions/Services?
Office of Management & Budget
Sample section of Sarasota
County's budget document
Prepared with their Web-based
Government Enterprise
Management System
Sa,-asOfa CO.IIJfJl, Flo,-Ida
G,-o'vtIJ MalJagelJJe'Jf SlIsllJess CelJfe,-
FIscal Yea,- 2003
Execllflve DI,-ecfo,- Message
The Honorable Members of the
Board of County Commissioners
Dear Commissioners:
One of the seven major strategic initiatives established by
the Board of County Commissioners deals with Growth
Management. The Growth Management Business Center
(GMBe) is pursuing this strategic issue through both
operational initiatives and specific actions. On the
operational side GMBC has established a Management
Council and a team structure that is both responsive and
.lerry Gray flexible. This structure has allowed us to maintain our
substantial existing work program and also meet the
challenges of the evolving Sarasota 2050 Resource
Management Area (RMA) system and the major update of
the Zoning Ordinance while maintaining the same number
of staff within Planning Services (34).
The citizens of
Sarasota County For Growth Management Administration and Planning
place a high value on Business Units the total adopted budget is $3,299,294.
our quality of life but This includes $2,626,639 in continuation of services (an
increase of 3.5% from FY02), a variance of $275,000 to
recognize that the cover the costs associated with the approval and
very qualities that implementation of the Sarasota 2050 RMA, and a
brought us here will variance of $397,655 for the Englewood Redevelopment
continue to attract Agency which is funded through incremental taxes.
others and as a
result, requires us to The total adopted budget of $5,668,603 for the Housing
carefully plan for our and Community Development Business Unit reflects an
increase of 58%. This increase however, will be fully
future. funded with grant money available to provide affordable
housing and community development programs for the
benefit of all Sarasota County residents. The Office is
anticipating increases in rental assistance vouchers and in
funds available to finance the construction of new
affordable housing.
Visit our website ath!IP_:1Z~"\I_~.CO,Sl!I<!.~1'LfI,l!~gr9\~HU:mm!g~n~1)j for more information
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Growth Management
Index.",,,.,,.,,,..,,,,, ."'..".,,,.,,.,,,. '" '"'''' ,"...".". ,".... ,"...."..".. '"'''' "" ""... '''' '"'''' ""'" ."",......"" "'''''' ,,,".,,.. "" "" 11 _ 1
Organization Chart,,,,,..,,,..,,,,,.,.,,,,...,,.,,,,,..,..,,,,,,,,,,,,,,,,,,,,,,,,,.,,,,,,,,".""."'''"..."''''''''".",.".""...""."""""",,,,, 11 _ 2
Budget Message",,,.. """"""'''''''''''''''''' """"''''''''".."."".""....".""""".",...,,,..,,,,,.,,,,,,,,.,".""""",,,,,,,..,,..,,,,, 11 _ 3
Growth Management Business Center '''''''''''''''''''''''''''",,,,,,,,,,,,,.,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,""""",,,.,,. 11 _ 6
Growth Management Administration,.".".." '" "". """.", "".. "". """",". ""'" ""....". "".". "" ",.", "" """"'" "" ""." 11 7
Neighborhood Planning """"."."""""'''".."".,.",..".,."..,,,...,,,,,,,....,,,.,""."."'''''"."'''"..""".",.",.""..",,,,,....,,, 11 _ 8
Long Range Planning,.""....".., ",.",." """"" ,,,. """. .""".. "".".". "" "".".,,. """...".,,. "",." "",..".. ""."..,, "" ""'" 11 10
Housing and Community Development...""""",,,,,,,,,,, ,,,,,,,. """,,"" "'"',, " ""'" " " "" ",,"" " "'"'''''''''''''''''''''''''' 11 _ 12
Growth Management Maps", '" ",,,..,,..,,,, "" '" "" """'"'' "'" """. """.....",..".". '" "" """..,.".." ".. ""'" ". ,,,,".. "".,, 11 16
.
Fiscal Year 2003 11 - 1
GROWTH MANAGEMENT
BUSINESS CENTER
Executive Director
Positions = 40
Administrative
Services
Positions = 5
Housing & Community
Development
Positions = 6
Long Range
Planning
Positions = 10
Neighborhood
Planning
Positions - 19
Sarasota County Government
Fiscal Year 2003 Adopted Budget Message
Growth Management
Budget Message
rY 2002 Accomplishments
Sarasota 2050 Proposed Comprehensive Plan Amendment Resource Management Area (RMA-1):
Made presentation in April at the invitation of the International City Managers Association (ICMA) Best Practices conference in Kansas City,
explaining Sarasota 2050 and the process that was developed to engage the public in the creation of 2050,
Made presentation in April at the invitation of the American Planning Association (APA) National Conference in Chicago to address APA
session on "New Strategies for Growth Management" showcasing Sarasota 2050.
Zoning Ordinance Update:
In the first half of the fiscal year held four workshops with the Planning Commission, three workshops with the Board of County
Commissioners, four workshops with local professional groups (architects, landscape architects, sign industry) on different topics as part of the
overall update of the zoning Ordinance, The second half of the fiscal year scheduled eight workshops with the Planning Commission, nine
workshops with the Board of County Commissioners and additional workshops with the sign industry.
Community Planning:
The South Venice Community Planning effort is well underway, Since October 2001, over fourteen public meetings were held with the South
Venice Community. The public meetings covered numerous topics ranging from parks and recreation to roads and infrastructure. The South
Venice Community Plan sUlvey was originally mailed in early March 2002. There were some problems with the mailing and a decision was
made to resend the questionnaire to the entire community, The survey was sent to the community during the second week of June 2002, We
anticipate holding a public meeting to discuss the results of the survey by the end of September 2002, The final draft of the South Venice
Community Plan will be presented to the Board of County Commissioners on November 19, 2002, Staff is presently reviewing the process by
which areas are selected for community plans and hopes to develop a data-driven approach. This approach will be closely related to the
Neighborhood Strategic Initiative. Partnerships are actively being sought to implement community-oriented projects, An example of these
partnerships is the relationship being forged between Brush-Up Sarasota, Growth Management and the South Venice Civic Association to
paint homes in the South Venice area.
lezonings, Special Exceptions and Developments of Regional Impact (DRI):
Processed approximately seventy-five rezone and special exception petitions, four DRI Notices of Proposed Change (NOPC); one Substantial
Deviation for Interstate Business Park DRI, three Incremental Development Orders (100) for Palmer Ranch; held a pre-application meeting for
an additional 100 for Palmer Ranch; held one pre-application meeting for a future NOPC, reviewed Annual Monitoring Reports for ten on-going
DRI's; coordinated the review and approval of two DRI Termination Agreements with the Office of the County Attomey, the Developers, the
Department of Community Affairs and the Southwest Florida Regional Planning Council for The Meadows and Woodmere Community Center;
and, reviewed approximately one hundred fifty Site and Development, Pre-Plat and Construction Plans for properties within boundaries of
DRI's.
Partnerships:
Reviewed three NOPC's for DRl's located in Manatee County; approximately fifty Manatee County Site and Development, Pre-Plat and
Construction Plans for properties located on University Parkway; facilitated the Myakka River Planning Advisory Council's recommended
amendments to the Earthmoving and Tree Protection ordinances through the public hearing process; assisted non-profits under State Housing
Initiative Partnership (SHIP) Program by creating twenty-four new affordable houses and providing those households with enhanced down
payment assistance; continued the public housing agency meetings with Manatee County, City of Bradenton, City of Punta Gorda, City of
Sarasota, Lee County, and the HUD office in Tampa to improve the programs and assist in resolving program issues with the benefit of other
offices; used $469,000 SHIP Special Needs funding awarded to the Coalition to Assist Supported living Inc. as match to secure a State
Housing Demonstration Grant of $750,000 and create twenty-three housing units for developmentally disabled persons; hosted the Third
Annual Housing Summit in September; and, participated in the successful Continuum of Care grant received by the Manasota Homeless
Project from Housing and Urban Development (HUD).
The Family Unification Program in partnership with the YMCA (Public Child Welfare Agency) provided twenty-three housing vouchers to
families at risk of being separated due to substandard housing conditions, An agreement between the County and Neighborhood Lending
Partners provided funding from the Certified Development Financial Institution (CDFI) Grant to be used with the applications for the State
Housing Tax Credit Program.
c: ffi cie ncy IE ffectiveness:
.eorganized Planning Services support staff to better align with the team structure professional staff functions resulting in significant cost
savings and increased efficiency; met the HUD established timeliness standards for the use of Community Development Block Grant and the
Fiscal Year 2003 11 - 3 Growth Management Budget Message
Sarasota County Government
Fiscal Year 2003 Adopted Budget Message
Growth Management
Budget Message
FY 2002 Accomplishments
Home Program; met the encumbered and expenditure deadlines for the SHIP Program; the first Multi-Family Bond Application cycle was
funded in FY2002; the Section 8 Administrative Plan was updated with recommendations from the Tenant Association and staff; received a
high rating (100%) from HUD's Section 8 Management Assessment Program (SEMAP); successfully submitted monthly Section 8 rental
assistance program reports to HUD through the Multi-family Tenant Characteristic System (MTCS); successfully changed to the HAPPY
software system used for the Section 8 rental assistance program; made recommendations based on the Request for Proposal (RFP) sought
in conjunction with the Housing Authority to explore the consolidation of the City of Sarasota Housing Authority and Sarasota County's Section
8 Rental Assistance Programs; and re-established the Housing and Community Development Advisory Board to monitor the progress of the
Office of Housing and Community Development in meeting the Consolidated Plan goals and to investigate specific topics on affordable
housing and affordable housing incentives,
Building Community:
Assisted ninety-six first-time home buyers with down payment assistance; assisted fifty low-income homeowners with home repair assistance
and seventeen with removal of household barriers; assisted sixteen households with water/sewer connections and capacity fee payment that
were not effected by the drought conditions; assisted thirteen households with purchase rehabilitation assistance; assisted 365 households
with rental assistance; published newsletters on Housing and Community Development activities; applied for eighty additional Section 8
vouchers; and encouraged positive media coverage of Housing and Community Development affordable housing activities.
Lona-Term Goals
Building Community:
Assist customers in making informed land use decisions by providing clear and concise land use summaries and recommendations, increase
public participation in growth management matters, provide for the efficient use of land and infrastructure while protecting the natural and built
environment, enhance public awareness of growth management functions by increasing the number of persons or organizations receiving
written information, create more affordable housing units in Sarasota County, increase the number of families owning their own home, reduce
the number of occupied housing units that are not decent, safe and sanitary, spend Community Development Block Grant (CDBG) funds in a
timely and efficient manner in a way that meets identified community needs.
;fficiency/Effectiveness:
Provide on time the completed research, recommendations and special projects necessary for the Board of County Commissioners, the
County Administrator, advisory boards and other agencies to carry out their functions in a fully informed manner; maintain, and where feasible,
improve the quality of the staff support provided to County Advisory Boards, within the scope of the Growth Management Business Center's
responsibilities, ensure County ordinance requirements and State mandates are met, implement a County-wide Housing and Community
Development Plan (Consolidated Plan) and Section 8 Administrative Plan, increase use of computer technology for growth management
efforts.
Short-Term Goals
Achieve 100% compliance with State requirements for all public sector initiated Comprehensive Plan amendments. This includes, but is not
limited to, the Resource Management Area Comprehensive Plan amendments, achieve an 85% or greater customer satisfaction rating with
Growth Management Planning Services (latest surveys indicate a 95% satisfaction response), complete 90% or greater of assigned projects
within established time frames, achieve an 85% or greater satisfaction rating on Advisory Board staff support satisfaction surveys, achieve a
90% or greater error free processing standard, achieve the HUD standard of having less than 1,5 times the annual Community Development
Block Grant allocation by August 1 , achieve the HUD standard of having all HOME Investment Partnerships (HOME) Program funds obligated
within two years and spent within five years, achieve the State standard of having all SHIP funds obligated within one year and spent within two
years, achieve the HUD standard of scoring 85% on the SEMAP rating system,
Relationship of Goals to County-Wide Strateaic Initiatives
One of the seven major strategic issues established by the Board of County Commissioners is Growth Management _ including consideration
of revitalization, redevelopment and infill of the urban service area, and new development beyond the urban service area boundary. The
Growth Management Business Center (GMBC) is pursuing this strategic issue through both operational initiatives and specific actions, On the
operational side, the GMBC has established a Management Council and team structure that is both responsive and flexible in maintaining our
existing work program while meeting the challenges associated with the evolving Sarasota 2050 Resource Management Area (RMA) system,
The Neighborhood Strategic Initiative may have a significant impact on the GMBC workload, as well as how, and for who, we create
community/neighborhood plans. The Neighborhood Initiative will use a data-driven approach to identify neighborhoods that need resources
"d attention, This method will assist the Board of County Commissioners in selecting the next neighborhoods to receive planning efforts, It
will also create a mechanism where communities will know if and/or when they will be planned. Additionally, it will create a framework to deal
with neighborhood issues in ar~as that do not have plans or are not scheduled to be planned. GMBC is a very active member of the
Fiscal Year 2003 11 - 4 Growth Management Budget Message
Sarasota County Government
Fiscal Year 2003 Adopted Budget Message
Growth Management
Budget Message
Relationshio of Goals to CountY-Wide Strateqic Initiatives
Neighborhood Initiative team and anticipates playing a substantial role in the implementation of the eventual Neighborhood Initiative program,
For Fiscal Year 2003, the GMBC will focus on the following planned outcomes:
Adoption of Comprehensive Plan Amendments implementing the Sarasota 2050 RMA concepts;
State mandated major update to the Comprehensive Plan (Evaluation and Appraisal Report - EAR); the community will be informed about the
Sarasota 2050 RMA Comprehensive Plan requirements; adoption of an updated Zoning Ordinance; initiate work on the implementing
mechanisms for the proposed Sarasota 2050 RMA Comprehensive Plan Amendment; work in conjunction with the other Sarasota County
Business Centers in furthering the Board of County Commissioner's seven Strategic Initiatives.
Fiscal Year 2003 11 - 5 Growth Management Budget Message
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Growth Management Business Center
Business Center Vision
3 Growth Management Business Center serves as an effective conduit to bring residents, development interests, planners, housing and
vummunity development stakeholders, funding agencies, the Planning Commission, and the Board of County Commissioners together in a
productive work environment to ensure that Sarasota County is a sustainable community of choice.
Mission Statement
To improve our quality of life as we grow, while balancing economic development, the preservationl conservation of natural resources and the
utilization of sound County fiscal policy.
The Office of Housing and Community Development administers a variety of affordable housing and community development programs for the
benefit of all residents of Sarasota County, The programs are specifically targeted at lower income or special needs persons in the creation of
affordable housing opportunities and partnerships with the nonprofit organizations to develop community facilities or infrastructure improvements
that help to strengthen communities,
Summarv of Services Provided
, Provide land use planning services to the general public, development community, Board of County Commissioners, Planning Commission, other
County business centers and other government agencies
. Provide staff support to the Economic Development Board, Englewood Area Planning Advisory Board, Englewood Community Redevelopment
Area Advisory Board, Myakka River Planning Advisory Council, Nokomis Center Revitalization Advisory Committee, Osprey Revitalization
Committee, Planning Commission, and Public Facilities Financing Board
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Budaetarv Costs Actual Adopted Continuation Issues Adopted Projected
Personnel Expenditures"". "".. '" ,,,. ,,,.,,.,,..,,.. .....". ".,. $1,922,421 $2,066,377 $2,135,052 $0 $2,135,052 $2,209,628
Operating Expenditures ."".."""."""",,,"..,,,,,,....,,..,.. $2,644,889 $3,831,201 $6,695,879 $0 56.695,879 $4,976,759
Capital Outlay Expenditures,,,,,,,...,,.,,,,..,,,,,,,,,,,,...,,,.,, $35,610 $89,084 $73,966 $0 573,966 $93,026
Total Net Operating Budget $4,602,921 $5,986,662 $8,904,897 $0 $8,904,897 $7,279,413
Transfers to Special Revenues""""""""""""""",,,,, $41,151 $79,018 $63,000 $0 563,000 $60,000
Totallnterfund Transfers $41.151 $79,018 $63,000 $0 $63,000 $60,000
Total Budgetary Costs $4.644,072 $6,065,680 $8,967,897 $0 $8,967,897 $7,339,413
FY 2001 FY 2002 FY 2003 FY 2004
Fundina Sources Actual Adopted Adopted Projected
Affordable Housing Program - State Housing Initiatives Partnership (SHIP) Fund"",,, $16,688 $23,762 527,636 $28,841
Community Development Block Grant Fund"...""."""..""""",."."",..."..,,,....,,,,.,,,,,,. $332,906 $941,979 52,206,505 $665,656
Englewood Community Redevelopment.. ".."".. ,,,.,,. ",. "'" '" """"'"'''''' .""..,,,. ."". "" $42,908 $185,441 5583,096 $744,384
General Fund.".. """ "'" ""."., "",,'"'' """'"'' ",," "" ", ""..."". "".".....",." ". "."". "",.", $1,555,388 $1,473,399 51,806,351 $1,328,877
Home Investment Partnership Program Fund"".""..".,,,...,,,.,,.,,,,,...,,,,,,..,,,,,.,,,,.,,,,,,., $15,548 $24,564 521.271 $22,522
Housing & Urban Development Section 8 Rental Assistance Voucher Fund '"'''''''''''' $1,914,762 $2,577,284 $3,329,190 $3,520,487
Unincorporated Area Services Fund ""..".."."."....".."""""""""."".." .""""""."""". $765,872 $839,251 $993,848 $1,028,646
Total Revenues $4,644,072 $6,065,680 $8.967,897 $7,339,413
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Staffina SummarY Actual Adopted Continuation Issues Adopted Projected
Growth Management Administration",.""",.....",,,,,,,,, 11.00 11,Q0 4.95 0.00 495 4,95
Housing and Community Development..."",,,,,,,..,,,,,.. 8.00 6,00 6,00 0,00 6,00 6.00
Long Range Planning,.. ",., .... ...", "..",.." ...."." ,., '" ,'.... 11,00 11.00 9.67 0.00 9,67 9,67
Neighborhood Planning, ". "" "" "".. "... ""'''''''''' .,,".. ,,, 11,00 12,00 19,25 0,00 19,25 19.25
Total Full-Time Equivalents (FTE) 41.00 40.00 39.87 0.00 39.87 39.87
Total Authorized Positions 41 40 40 0 40 40
Maior Variances
The FY03 budget for Growth Management Administration includes $500,000 ($225,000 continuation from FY02 and $275,000 additional for FY03)
needed for Sarasota 2050 related code work, and $40,000 additional funding needed to complete the Zoning Ordinance Update project The
Englewood Community Redevelopment Agency increased by $397,655 to $583,096 due to increased property values in the redevelopment area,
The balance of the variance, just over $2,000,000, is attributable to increased grant funding for affordable housing and community development
programs, this variance is further detailed in the Housing and Community Development Business Unit There was a reorganization of personnel
,in the Growth Management Administration and Planning Business Units to better align staff within a team structure.
Fiscal Year 2003 11 - 6 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Growth Management Administration
Mission Statement
provide quality management, technical and secretarial support to the professional staff and advisory boards.
Summarv of Services Provided
Provide the following services needed for the effective and efficient operations of the Growth Management Business Center:
Management
Technical (including but not limited to the Geographic Information System (GIS)
Secretarial
Advisorv Board
Economic Development Board: 21 members; Sarasota County Ordinance No, 99-044
Englewood Area Planning Advisory Board: 7 members; Sarasota County Resolution No. 99-193
Englewood Community Redevelopment Area Advisory Board: 7 members; Sarasota County Resolution No, 98-123
Myakka River Planning Advisory Council: 11 members; Sarasota County Resolution No, 99-120
Nokomis Center Revitalization Advisory Committee: 7 members; Sarasota County Resolution 2001-109
Osprey Revitalization Committee: 7 members; Sarasota County Resolution No. 2000-08
Planning Commission: 9 members; Sarasota County Ordinance No. 75-38 as amended
Public Facilities Financing Advisory Board: 15 members; Sarasota County Resolution No, 95-037
FY 2001 FY 2002 FY 2003
Performance Measures Indicator Units Actual Projected Projected
Maintain revenues at projected levels and decrease per capita operating costs over previous
fiscal year
Maintain revenues received at levels projected Efficiency % 113 120 110
. Decrease in operating cost per capita over previous fiscal year, Efficiency $ 1.03 1.42 2.73
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Budaetarv Costs Actual Adopted Continuation Issues Adopted Projected
Personnel Expenditures". "". '''''''''''''''' .."" ".... "".. "" $536.526 $540,377 $250,022 $0 $250,022 $258,438
noerating Expenditures,,, "'" ".". "",.."., ""..""..."".." $383,672 $525,983 $921,678 $0 $921,678 $395,968
Jital Outlay Expenditures"",,,,,,,,,,.,,.,,,,,,,,,,,,,,,,,,,,, $29,558 $31,000 $9,200 $0 $9,200 $25,500
Total Net Operating Budget $949,757 $1,097,360 $1,180,900 $0 $1,180,900 $679,906
Total Budgetary Costs $949,757 $1,097,360 $1,180,900 $0 $1,180,900 $679,906
FY 2001 FY 2002 FY 2003 FY 2004
Fundina Sources Actual Adopted, Adopted Projected
General Fund.......""",......".""...,.".....".",..""".."""..,....,..,.."."...,..."..........,.".,...." $949,757 $1,097,360 51,180,900 $679,906
Total Revenues $949,757 $1,097,360 $1,180,900 $679,906
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Staffina SummarY Actual Adopted Continuation Issues Adopted Projected
Office and Clerical""."""..".""."".",.."".."",..".."".. 5,00 5,00 2.25 0,00 225 2.25
Officials and Administrators.""."""",,,.,,,,.,,,,.,,,,,,,,,,,, 2.00 2,00 0,90 0,00 0.90 0.90
Professionals..""..""..""",.,....".......".".."""""",..." , 1,00 1.00 0.45 0,00 045 0.45
Technicians",."""...".,."""".....",...".,....."..,...",....." . 3,00 3,00 1,35 0,00 1.35 1.35
Total Full.Time Equivalents (FTE) 11.00 11.00 4.95 0.00 4.95 4.95
Total Authorized Positions 11 11 5 0 5 5
Maior Variances
An additional $275,000 is included in FY03 for needed Sarasota 2050 related code work and $40,000 additional funding needed to complete the
Zoning Ordinance Update project. A variance of $92,694 is included to allow for the increased cost of the voice communications and workstations
technology charges. The decrease in authorized positions and the related decrease in personnel expenditures is due to a realignment of personnel
within the Business Units of the Business Center, Total positions of the business center are unchanged,
Fiscal Year 2003 11 - 7 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Neighborhood Planning
~4ission Statement
)rovide staff reports indicating consistency with the Comprehensive Plan to assist the Planning Commissioners and the Board of County
Commissioners in their decision making process and to provide community level plans to aid citizens, governmental agencies and the Board of
County Commissioners in determining the future needs of an area.
Summarv of Services Provided
, Provide planning services for the enhancement of communities and neighborhoods, including but not limited to the preparation of neighborhood,
community, and revitalization plans
, Provide analysis of rezonings, special exceptions and development of regional impact proposal
Advisorv Board
Englewood Community Redevelopment Area Advisory Board: 7 members; Sarasota County Resolution No, 98-123
Nokomis Center Revitalization Advisory Committee: 7 members; Sarasota County Resolution 2001-109
Osprey Revitalization Committee: 7 members; Sarasota County Resolution No. 2000-08
Planning Commission: 9 members; Sarasota County Ordinance No, 75-38 as amended
FY 2001 FY 2002 FY 2003
Performance Measures Indicator Units Actual Projected Projected
Constrain urban sprawl in unincorporated Sarasota County
, Ratio of population to developed land (persons per acre) Effectiveness # 2.51 2.51 2,53
. Residential rezonings to three dwelling units per acre or greater Effectiveness % 50 76 35
Increase quantity and quality of open space.
Amount of open space in public ownership (# of acres) Quality # 5,595 13,530 15,580
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
BudQetarv Costs Actual Adopted Continuation Issues Adopted Projected
Personnel Expenditures..", .."" ,., .", "., ,., "" """" .." ..... $545,382 $661,774 $1,053,253 $0 $1.053,253 $1,090,749
Operating Expenditures., ,.." ".., .".", "" ""'" "".'.,. ,.,...., $4,507 $23,105 $425,091 $0 $425,091 $586,681
'ital Outlay Expenditures,..........,....,....................... $0 $52,780 $35,600 $0 $35,600 $35,600
Total Net Operating Budget $549,890 $737,659 $1,513,944 $0 $1,513,944 $1,713,030
Transfers to Special Revenues....,......,..............,........ $41,151 $64,856 $63,000 $0 $63,000 $60,000
Totallnterfund Transfers $41,151 $64,856 $63,000 $0 $63,000 $60,000
Total Budgetary Costs $591,041 $802,515 $1,576,944 $0 $1,576,944 $1,773,030
FY 2001 FY 2002 FY 2003 FY 2004
FundinQ Sources Actual Adopted Adopted Projected
Englewood Community Redevelopment"......""...,.,.""",.......",...""....,..,.",.,...."",.... $42,906 $185,441 $583,096 $744,384
Unincorporated Area Services Fund.........................,................,.............................,... $548,135 $617,074 $993,848 $1,028,646
Total Revenues $591,041 $802,515 $1,576,944 $1,773,030
Fiscal Year 2003 11 .8 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Neighborhood Planning
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
'ffina Summarv Actual Adopted Continuation Issues Adopted Projected
,,;rice and Clerical....,.........................,........,.............. 0.00 0.00 2,75 0,00 275 2,75
Officials and Administrators,...,.."......,....." ,,'.....,..,...., 1.00 2,00 2,75 0.00 2.75 2,75
Professionals, ,.......,.. ,...... ,....... ,.......... '.. ............ ,.....,., 10.00 10.00 12,10 0.00 12.10 12.10
Technicians.,.,...., ............" ,..........."...,..".......,...... ...... 0.00 0.00 1,65 0.00 1.65 1.65
Total Full-Time Equivalents (FTE) 11.00 12.00 19.25 0.00 19.25 19.25
Total Authorized Positions 11 12 19 0 19 19
Maior Variances
The increase in authorized positions and the related personnel expenses is due to a staff realignment within the units of the Business Center.
Overall positions in the Growth Management Business Center have remained stable. There is an increase of $397,655 for the Englewood
Community Redevelopment Area funded by tax increment revenues.
Fiscal Year 2003 11 - 9 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Long Range Planning
Mission Statement
,naintain and update the Sarasota County Comprehensive Plan and prepare Critical Area Plans for the benefit of the public, the development
community and the Board of County Commissioners to ensure compliance with State and local regulations.
Summarv of Services Provided
, Provide planning services relating to the development, maintenance. amendment and update (i.e, Evaluation and Appraisal Report -EAR) of the
Sarasota County Comprehensive Plan. including but not limited to. the proposed Sarasota 2050 Resource Management Area (RMA) comprehensive
plan amendment
, Prepare critical area plans providing a "bridge" between the Comprehensive Plan and site specific proposals such as rezonings
Advisorv Board
Economic Development Board: 21 members; Sarasota County Ordinance No. 99-044
Englewood Area Planning Advisory Board: 7 members; Sarasota County Resolution No. 99-193
Myakka River Planning Advisory Council: 11 members; Sarasota County Resolution No. 99-120
Planning Commission: 9 members; Sarasota County Ordinance No, 75-38 as amended
FY 2001 FY 2002 FY 2003
Performance Measures Indicator Units Actual Projected Projected
Constrain urban sprawl in unincorporated Sarasota County
# of acres approved for village development Quality # 0 0 9.000
# of housing units constructed in Villages - This indicator will not Quality # 0 0 0
be measured until FY04.
# of development rights transferred into Villages - This indicator Effectiveness # 0 0 0
will not be measured until FY04.
Increase quantity and quality of open space
Amount of land placed in conservation easements (# of acres) Workload # 800 4,600 4,600
# of acres of environmentally sensitive lands protected Quality # 4,795 8,930 10.980
Acres of land included for greenways - This indicator applies to Quality Acres 0 0 0
the Villages and will be measured beginning in FY04.
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Budaetarv Costs Actual Adopted Continuation Issues Adopted Projected
Personnel Expenditures,.., ....",.,. ,.." ,., ." ".. .." ,." "" ..,.. $553,528 $580,996 $538,060 $0 $538.060 $555,684
Operating Expenditures".,.,..",.,.....""".""".".,.,.""", $264,964 $2,220 $3,390 $0 $3.390 $3,287
Total Net Operating Budget $818,492 $583,216 $541,450 $0 $541,450 $558,971
Total Budgetary Costs $818,492 $583,216 $541,450 $0 $541,450 $558,971
FY 2001 FY 2002 FY 2003 FY 2004
Fundina Sources Actual Adopted Adopted Projected
General Fund.....""",.,...",.,..",....."..."..,.,..",.""...."".,.,......".....,....,."...",..,.,."""...., $600,755 $361,038 $541,450 $558,971
Unincorporated Area Services Fund..............................,.......,......,.........,...............,..., $217,737 $222,178 $0 $0
Total Revenues $818,492 $583,216 $541,450 $558,971
Fiscal Year 2003 11 -10 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Long Range Planning
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
ffina Summary Actual Adopted Continuation Issues Adopted Projected
,-"f1cials and Administrators..""""",."".""",,,,..,,,,,,,,, 1,00 1.00 1.35 0.00 135 1.35
Professionals.."... ,,,,,.,,,...,,,,..,,.,,.,,,.. ",,,..,, "" """ "'"'' 10.00 10.00 8.32 0.00 8.32 8,32
Total Full-Time Equivalents (HE) 11,00 11.00 9.67 0.00 9,67 9.67
Total Authorized Positions 11 11 10 0 10 10
Maior Variances
The decrease in authorized positions and the related personnel expenditures is due to a realignment of personnel within the units of the Business
Center. One position was moved to the Neighborhood Planning Business Unit Overall positions within the Growth Management Business Center
have remained stable.
Fiscal Year 2003 11-11 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Housing and Community Development
~4ission Statement
,Jrovide a variety of affordable housing and community development programs for the benefit of all residents of Sarasota County.
Summarv of Services Provided
Provide down payment assistance to low income families
Provide purchase rehabilitation assistance to low income first time homebuyers
Provide housing rehabilitation to low income homeowners
Provide low income families with rental assistance
Provide infrastructure improvement in low and moderate income areas
Provide assistance in the implementation of neighborhood revitalization plans
Provide assistance to agencies who serve low and moderate income clients
Provide families financing assistance through the single family bond program
Provide non profit organizations assistance to develop or rehabilitate housing units
Provide assistance to households for impact fee and utility connection costs
Provide for the development of special needs housing
Provide homebuyer education for first time homebuyers
Provide for the development of affordable rental housing for the elderly and families
Provide for the removal of barriers for the physically disabled homeowners
Provide for the acquisition of property for affordable housing development
Advisorv Board
Housing & Community Development Advisory Board - Established as a City of Sarasota Board
FY 2001 FY 2002 FY 2003
Performance Measures Indicator Units Actual Projected Projected
Consolidated Plan Goals
, Percentage of Consolidated Plan goals met during this program Quality % 86.20 90 90
year,
Increase Homeownership
A.ssist seventy-five households with homeownership Workload # 0 50 75
,Number of households receiving loans with Single Family Bond
Financing.)
Increase Homeownership . HOME Program
Assist households with homeownership through the Down Workload # 42 52 52
Payment Assistance Program, Partnership, and Community
Housing Development Organization Partnerships (CHDO).
Number of households assisted by the Down Payment Program,
with HOME Investment Partnerships Program (HOME) Grant
dollars
Percentage of private funds leveraged with public funds used to Efficiency % 8 92 92
create homeownership opportunities through the Down Payment
Assistance Program, with HOME Grant dollars
Percentage of Down Payment Assistance Program clients with Effectiveness % 0 2 2
complaints, who received assistance with HOME Grant dollars
(New Measure for FY02)
Increase Homeownership . SHIP Program
Assist households with homeownership (Down Payment Workload # 64 74 64
Assistance Program, Partnership, Land Aquisition, Housing
Authority)
Number of households assisted through the Down Payment
Program -with State Housing Initiative Partnership (SHIP) Grant
dollars
Percentage of private funds leveraged with public funds to create Efficiency % 8 93 93
homeownership opportunities, with State Housing Initiative
Partnership (SHIP) Grant dollars
Percentage of Downpayment Assistance clients with complaints, Effectiveness % 0 2 2
who received assistance with State Housing Initiative Partnership
(SHIP) Grant dollars
Fiscal Year 2003 11 .12 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Housing and Community Development
FY 2001 FY 2002 FY 2003
rformance Measures (Continuedl Indicator Units Actual Projected Projected
..,eet Housing and Urban Development Timeliness Standards
Number of Community Development Block Grant applications Workload # 5 5 5
received
Percentage of Community Development Block Grant projects Workload % 50 50 50
monitored on an annual basis
Number of Community Development Block Grant projects Workload # 5 10 5
completed
To utilize Community Development Block Grant funds so that no Efficiency # 1,04 1.20 1,50
more than 1,5 years worth of funds are available on July 31st
Percentage of Housing and Urban Development required reports Effectiveness % 100 99 99
turned in on time
Neighborhood Redevelopment
Provide funding for neighborhood redevelopment projects Workload # 2 3 3
(Number of neighborhood revitalization projects implemented)
Provide Homeowner Rehabilitation - SHIP Program
Assist eighty-nine households with home rehabilitation, (Rehab, Workload # 57 89 89
Purchase/Rehab, Water/Sewer, Barrier Removal)
Number of households assisted with housing rehabilitation, with
State Housing Initiative Partnership (SHIP) Grant dollars
Percentage of rehab units completed in six months, receiving Efficiency % 91 100 95
assistance with State Housing Initiative Partnership (SHIP) Grant
dollars
(New Measure)
Percentage of clients not satisfied with the program Effectiveness % 0 2 2
(New Measure)
Provide Homeownership Rehabilitation
\ssist households with home rehabilitation by using rehabilitation Workload # 18 16 15
funds that are recaptured or carryforwarded, in the HOME Grant
Program
(Number of households assisted with housing rehabilitation)
Percentage of rehabilitation units completed in six months or Efficiency % 91 89 89
less, and rehabilitated with HOME Grant dollars
(New Measure)
Percentage of clients with complaints, who received assistance Effectiveness % 2 5 5
with HOME Grant dollars
Provide Rental Assistance
Provide the financing necessary to create seventy affordable Workload # 0 70 70
rental units
(Multi Family Bond Program - New Measure)
Provide Rental Assistance - HOME Program
Assist households with tenant based assistance for rental Workload # 60 60 33
properties, with HOME Grant dollars
(Number households assisted with security & utility deposits)-
New Program
Provide Rental Assistance - SHIP Program
Create new affordable rental units - Tax Credit, Special Needs, Workload # 9 114 80
Rental Rehabilitation, Bond
Number of new rental units funded, with State Housing Initiative
Partnership (SHIP) Grant dollars
Percentage of private funds leveraged with public funds used to Efficiency % 0 95 95
create tax credit rental units
(Note - This is not being measured for FY2001)
Percentage of clients served and satisfied with the rental units Effectiveness % 0 80 80
created, with State Housing Initiative Partnership (SHIP) Grant
dollars
.
Fiscal Year 2003 11-13 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Housing and Community Development
FY 2001 FY 2002 FY 2003
1'ormance Measures (Continuedl Indicator Units Actual Projected Projected
Percentage of public funds leveraged with private or other funds Effectiveness % 74 85 75
to create special needs rental units
Provide Rental Assistance- Section 8 Program
Provide Section 8 Rental Assistance Workload # 330 380 380
Number of households assisted with rent
Seek additional funding for rental assistance Workload # 80 100 80
Number of additional units requested
Score 85% or greater on Housing and Urban Development's Efficiency % 103 95 85
Section Eight Management Assessment Program (SEMAP)
Number of rental units assisted per full time equivalent position Efficiency # 110 126 126
Percentage of full time equivalent positions used to seek new Efficiency % 9 9 9
rental units
Number of new rental units received Effectiveness # 80 50 25
Percentage of client satisfaction with the program Effectiveness % 0 80 80
(New Measure to begin in FY2002)
Public Facilities Improvement
Assist agencies serving low and moderate income persons with a Workload # 1 1 1
capital improvement project
(Number of agencies serving low-income persons assisted with
capital improvement projects)
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
Budaetarv Costs Actual Adopted Continuation Issues Adopted Projected
Personnel Expenditures. "....,... '" .,..,. .,." .", .." "" .., "', ,. $286,984 $283,230 $293,717 $0 $293.717 $304,757
Operating Expenditures.,..."."....,.",.,.""".."""....,...... $1,991,744 $3,279,893 $5,345,720 $0 $5,345.720 $3,990,823
Capital Outlay Expenditures......,.,.....................,..,...... $6,052 $5,304 $29,166 $0 $29.166 $31,926
Total Net Operating Budget $2,284,781 $3,568,427 $5,668,603 $0 $5,668,603 $4,327,506
lsfers to Special Revenues......,............,...........,.., $0 $14,162 $0 $0 $0 $0
Totallnterfund Transfers $0 $14,162 $0 $0 $0 $0
Total Budgetary Costs $2,284,781 $3,582,589 $5,668,603 $0 $5,668,603 $4,327,506
FY 2001 FY 2002 FY 2003 FY 2004
Fundina Sources Actual Adopted Adopted Projected
Affordable Housing Program - State Housing Initiatives Partnership (SHIP) Fund......, $16,688 $23,762 $27.636 $28,841
Community Development Block Grant Fund,...................,.,............,.......,.............,...... $332,906 $941,979 $2,206,505 $665,656
General Fund.,...."..".."",.....,.".,.",.,....",..,."....,."",......,..,.,.,...,...,.".."....",.,..,.",..." $4,875 $15,000 $84,000 $90,001
Home Investment Partnership Program Fund................,.............,...............,............... $15,548 $24,564 $21,271 $22,522
Housing & Urban Development Section 8 Rental Assistance Voucher Fund ......,........ $1,914,764 $2,577,284 53,329,191 $3,520,486
Total Revenues $2,284,781 $3,582,589 $5,668,603 $4,327,506
Fiscal Year 2003 11 - 14 Growth Management
Sarasota County Government
Fiscal Year 2003 Adopted Budget
Housing and Community Development
FY 2001 FY 2002 FY 2003 FY 2003 FY 2003 FY 2004
'ffina Summary Actual Adopted Continuation Issues Adopted Projected
_ ,rice and Clerical.."."""..",...".,.......",,,,,.,,,....,,..,,,,. 2.00 1.00 1.00 0,00 1.00 1,Q0
Officials and Administrators.,,,.....,,,.,,,...,,,,,.,,,...,,,,,,.,, 1.00 1.00 1,00 0,00 1.00 1.00
Professionals.",....."""...,.".....",.". ',..",..."..,.."...".... 4.00 3,00 3.00 0.00 3.00 3,00
Tech nicians.".....,..",....,.,.,.,.",......,..",..."""",...",.."" 1.00 1.00 1.00 0.00 1.00 1,Q0
Total Full-Time Equivalents (FTE) 8.00 6.00 6,00 0.00 6,00 6.00
Total Authorized Positions 8 6 6 0 6 6
Maior Variances
Section 8 Rental Assistance
This office is anticipating an increase of approximately $500,000, which is a result of the additional 130 new rental assistance vouchers received
during FY01. Revenues are not received until after the units are placed in service.
HOME Grant & State Housing Initiative Partnership Program (SHIP) Grant
The City of Sarasota is the lead agency for the HOME Grant and the State Housing Initiative Partnership Program Grant During the past three
years the program income generated by these two grants has increased from $852,000 for FY99 to $2,168,000 for FY01, This office is projecting
program income collections of approximately $3,000,000 for FY03. These funds come from the repayment of housing loans made by this office and
the recycling of partnership funds used to finance the construction of new housing,
CDBG Grant
During FY03, unexpended funding for the Community Development Block Grants (CDBG) made to nonprofils and the funding for project delivery will
not automatically be re-appropriated in the next fiscal year, The budget for FY03 contains funding for unexpended grants and remaining project
delivery funds,
Bond Program
During FY02, and continuing forward, the Commissioners decided to use a majority of the Bond Program funding toward multi-family developments,
Multi-family developments create more revenues, The Multi-Family Bond Program funding flows through the General Fund and has resulted in the
funding increase shown from $15,000 tot $84,000,
Fiscal Year 2003 11 -15 Growth Management
PROPOSED BUDGET SCENERIO
FY 2004
1. Draft proposed budget presented to BOCC in July with aggregate millage
increase no more than
2.4% (CPI rate) over rollback
2. Included within this proposed budget would be
a. Compensation increase of 2.4% for Q1l County employees
b. State mandated retirement contribution increase
c. Human Service Advisory Board total recommendations at
this year's level of approximately $1,065,000 (does not
include additional project cost added by BOCC)
d. Significant reductions in group benefits program costs
and/or increases in revenues
3. Additional costs above the 2.4% would be allowed for new state
mandated programs and cost increases (example: Medicaid)
4. Implications
May necessitate cutbacks in services and positions in order to meet
goal. Specifics would be presented with July budget proposal.
fEB-19-lUuj U~: It r~UM-
/.AuT "It
(it " Sub"di", of ""bu, J~ Ga;;~b" ~ Co y m
t..:N......'.,:j:,.'\... Gallagher Benefit Services, lnc.
to>'
rebruary 19, 2003
Ms. Sheila Barker
SL'Ilior Director, Human ResourceS
MOJ':lroe County Board of County Commissioners
Group Insmance Office
1100 Simonton St., Room 2-268
Key West, f'L 33040
R~: Results of RetIree Health Plan Valuation
Dear Sheila:
We are finalizing the Valuation Report for the Monro~ County Board o[CounlY Commissioners
(the CounlY), but 1 thought it would be helpful to summar1:l.e the results and reconcile them to the
numb~rs that w~re d~vclopl:d in the 2000 valuation. I'd also lik.e to note a few are<lS where th~
GASe statement is likely to differ lrom what FASB requires under FAS 106 and how these
differenceS will affect the County.
All of the key assumptions (trend. discount rate, turnowr and retiremen\ rates. mortality) are the
same In bOlh valu<ltions. Only the demogra-phics and the claim cost table an~ different. Here is a
comparison o[the 2000 and 2003 results in millions of dollars.
Item 2000 Results 2003 Results % Difference Annualized
"/0 Chant!,e
Accrll~d LiabilllY $50 $90 +80%. 1'22%
(APBO) ,.
Service Cost $4.0 ~6.5 +63% +18%
- - -'
I nterest Cost $3.7 $6.6 HS% .,.21%
\
Uubility
If the experience from 2000 though 2003 had exactly matched a1\ the assumptions In the 2000
valuation, the ex.pected liabl\ity would have grown by 3 years of interest and 3 years of service
costS, offlict by actual retiree healthcare payments. This would have produced an accrued
liability in 2003 of approximately $71 million. The additiona' growth in th\: liability is due
mainly to the much higher than expccred incr~ase in mediclll claim costs, particularly for the
under 65 retirees. The growth in the ,ull'lual claim cost assumption (whiCh is based on your
actual claim data) compared to the expected chang~ is shown ill the following table.
One Boca Pla<;$
22'55 Glades ROilu. Suite 400 E
Soca Aato!', Fl 33431
561.995.6706
Fax !l61995.ij10e
.........,w,.lIQ_com
20d trtrStr-262-S0E
u~wPbl 0:) s+.Jaqo~ "1 sawer
es 1 : 0 1 EO tr2 qa,:j
FEB-\HOO3 09; 17 r ~UM- I I....... I ... -... - ~
GALLAGHER BE\\JEFli SERVICES
Item 2000 Results 2003 Results % Increase Expected
IYl> Increuse
Under 65 $3,61 0 $6,700 +86% +36%
Retirees
-. -,
65+ Retirees $2.820 $3,460 +23% +32%
The huge increase for the under 65 retirees reflects what you have experienc~d for the plan
overall, as medical trends have been extremely high over the last 3 years, The combined rrend
on both classes of retirees is approximately 15% hig,her than ~xpcctcd over the 3-ycar period (Le.
it has averaged about 5% higher per y~ar than t:xp\lctcd). This is responsible for the majority of
the $20 TI'Iillion variance between the actual and expected liability.
Expense Items
The service and interest cost results are affected by the same factors as the liability. The service
cost is a reflection of the value of Ihl.: retiree benefit "earned" each ytlar by employees who are
not yet fully eligible for the retiree benefit. Higher thall expected medical trends result in an
illcreased value of the expected retiree benefit, and this drives the s\;''Tvice cost up. The interest
cost is ti~d directly 10 the accmed li.lbililY, so as the liability goes up, the interest cost ,goes up
with it. This is why the % incr~asc in the interest cost is sO close to the increase in the liability.
The increase in die service co~;1 is not as large because it only applies to active employees who
have nOI yel satisfied the service requirements for full eligibility.
GASB hsues
GASB's current timetable is for the Exposme Draft to be released before the end of this quarter,
followed by a one-year commenl period during which changes wlll be considered based on
feedback received by GASB. A final statement is expected to be released in early to mid 2004,
aild entitles subject to GASB's rules wHl then be required to report in accordance wilh the Il';:W
sratldard on a phas~d in sc11eduh:: based on their si:Lc. The County will be considered a "large"
entity and according to GASB's published literature, such entities will have to begin the new
reporting within 3 plan years of the issuance of the final slatem~nt. For Ihe COMty, then, the
first year in which the new treatment will be required is likely to be 2007.
There are:) key decisions thaI GASB has made that the County should be aware of.
. The accrued liability ar the time the statement is implemented (referred to as the
Transition Obligation) can be amortized over a period of up to 30 years. In other
words, the currenl $90 million liabIlity could be amoruzed at $3 million per year.
The $3 minion would be an additional expense item on your income lit<lrcmcnt. Of
course. the: llumbt:r is going to be hi~hcr by 2007,
. GASB will allow a choice of methods for allocating the accrual of the retiree bt:nefn
across the working lifetime of\:mployees. f'AS 106 requires the use of the Projected
Eod vvsv-asa-SOE
U~WPl:J 0:) s~..Jaqo~ ., sawe("
eSl : 0 1 EO va qa.::l
l (Ioi~ I V"'....,......, ' ..
FE5-1 a-z003 09; 1 B FROM- GALLAGHER BENEFIT SERVICES
Unit Credit method, and that is what we used in both valuations. GASB will likely
allow a choice from 6 approved m~thods, consistent with what it allows for defined
bendit retirement plans. These methods can result in a slow~r or faster recognition of
accrued benefits, which will have a corresponding impact on the siz.e and rate of
growth of both your accH\ed liability and the associated annual expense. We can
provide additional information on these merhods and how th~ results would vary
under each if the County desires.
. GASB has stated that plans that charge retirees 100% of the blended active and retiree
cost will not have any liability or expense for those retirees. Even jf there is an
implicit subsidy for the retirees (as there almost certainly would be), GASB has
concluded tha. no liability needs [0 be recogni7.ed. This is different than what FASB
concluded. For the County. this means that if fUlure retirees arc charged 100% of\he
Departmem Rare, there will be no liability accruals for those r~tirees.
Sheila, the fonnal report will be availabll:J very shortly. but I think this gives you a good
summary of what it contains. I would he happy to discuss this with you if you have any
questions or need any additional in[omlation prior to your m~oljng on rhe 2tl\,
Sincerely,
.Ifl
.' ~~,~
Glen R. VOlk, fSA, MAAA
Area Vice President, Actuarial Servi(:es
cc: Rick Capizzi
v'd vvSv-~S~-SOE: U~WPH OJ s~~aqo~ "1 sawer es 1 : 0 1 EO v~ qa.:l
::; ~
~ )(:u~ ~ola ~ ol~ ~~ol~ QJ ~~ ~ .g
~ (Q-g~ ~_m_I\t)_ co. 11M. 0.,...... !M. "'. ,.....0'>. 10. ~
... ::l> 00> 0'" ... ....... I'" 0>"'''' ....
M (Q__ lOa') I,()..... CO ,....00 co..- OlD N 0..6
8 _1::11) t,() <.0 <0 IN C"1 N -,..... ,.....
N o~~ N ("')" - - M ~
~ 0 @
N e
N ~ NtO eX)..... 81m cor--.olM l.().....(O -.:t QJ
~ ~N co (") lJ) N...... 10 a mcc co 01
<0...... M 0 ~ ~ r.t) 'a 0 I,() M ~ m
s~ 8~ g g gig gf;f!:;:; i:! ~g ~ ~
00 coo lD en, Nl NO IN N CXJCQ '00:1' :E
..... (ij ~.. aO M I ci - I - M" c:i ~
~ ..... ..... M Iii') 1 <0 0
<( !! QJ
, I U
~ ~ ~ I ~ ~ ~ # ~ ~ ~ ~ ~ ~ ~ ~ ~ -ri
c:~~ ~~ ~ ~ ~ ~ ~~Q ~ ~ ~~ ~~ ~ ~
e~-6 "-("),'" co II) ~""'~l~ ~<O......~ U')
Q) 0 ~! I ~!'
'" a:: 1 i
o ffi ~ ~ I ~ ~ ~ ~ ~ ~ I ~ ~ ~ ~ ~ ~ ~
~"Oi~~ ~~I~ ~ 6 ~ gj~~loi ~ :ri~ ~~ Lri
:;~~o> I , , ~'a ~ ~ ' "7
::: Q. Q) i!! I .. 1
ai .g a.. I 1
~<C Q) NM It) N co l.O IOcca:..... en "l:tC"'> "l:tC"') l.O
u: en'!! NLO...... l.l) Nl110 'l;fCOOIM"l:t m,..... t"--iO co
co (Q "l:t 0 I 'I;f ,..... N "l:t ("') ...... 0 ,..... U') N ..... (J) co tt)
~~ .......... IN co a ,m 0.....0 IN U') COCO 10M,.....
~ ci ~ I ~ N ci I ~ ci 0 a l ci ci . 0 N ~ ~
~~ 8~ l~ ~ M 1m m~8 l~ ~ ~8 ~g ~
m (Q "l:t .....! 0 N, ("') 0) co a I co co ,..... co 0..........
-6Ct: ",":~I"! ~ ~Ir-..: q-:q'l"! ~ ~~ ~"*: ~
~ 0 ..... I N 01("') 0 0 0 I a a ..... 0 N..... V
o 1 I
a:: , '
\ ' I
1 1 '
~ ~"'''''''' 01'0 "''''01'''''' "'....1 '"
..... g~ ~ ~ g <0 f5~ I~ ~ ~~l S;
g~ ~~ m ~ c:i ~ ~~ ri ri ~~l ~
05 ~.;a.. O>.~. re~. ro~ l~.~. ~.~l g.
oo I-Cij ~.., "'~' I'" ,..,... I '"
~ > ~ ~ M "'Ct 'I '"
8 ~ ! I
- N
:0; 0 is ?f.~ ~?f. ~I~ ~~~I~ ~ ~~I ~~ ~
'-.g ~ C:io.o~ ~~ CO;b ffi ~ ~~gl~ z ~~l~:: ~
L~ :;'j~~'" 0": 0 ailai Ncxiglai ..1 aiM"
8-g ::g.Q)O~ '.......... , U?'7..... "7 I '''7
l:' ., OJ ." a:: I I 1
c&. ~c( Q)Q) .....0010> N colr-- CD"d"oIN..... l,()..... CD"d" N
O::se u:: 0_ l,().......\N N \l)10 Oui81CO N ..'1 NN 0
uo. <<J<<J LOaJ. r-- NI"If' .....CD 10) M NCO \00).....
, ~o::: .. ~ too: ~ I " ~ ~ ~ I ~ <0: l'o; <0: <0: ~ ~
'03 ..:: 0..... N 0!"If' 000100 .....0: N~ \0
.,,-
:a~ ~.9! ~~ a;::g ~'I~ ~~~ll~ 8 ::~ <O~ ~
tBQ) (Om \0 co ..... N N r-- O)N..... (f') 0 0)0'>, NM r--
~~ ~ 0::: ;; ~ ~ ~ ~ ~ 6 d d I ~ d ~ ~ I ~ ~ ~
;::; '0 I 'I' I
o (f') a::: , '
() 8 'I I
~N I
o I
:: ~ 00 r-- It) 0'> 0 I "If' N l,() en I co 0 I,() ..,. m
o I- .....m..... M 8\lt) l,()lt)en,O ~Nl en
:E E ("').co. 0_ co_ . 1 co. CX).M.""_Ir--. 0.0)_1 "!.
S !! ~ t! b ~ <<i: ~ m ~ ~ ro ~ I g
~~ ~~ ~ ~ N IN ~~~I~ ~r-- I ri
~ ~ N II ... i ! '"
<c I!
g is ~ ~ I ~ ~ ~ I ~ ~ ~ ~ I' ~ ~ ~ ~ I' ~?f. ~
C <<I .....0) ~ l,() 0 0'> menZ M Z r--N l,()CX) N
N'aQ)Qi.o ..,.0 N....... .10 co en 1<0 l,t).....l c::o..... 0'>
:a.!!~>-o .Nl"-:. "10 r-:.lo ,...:",,11000.0
Q)~Q)O.!! 'I ~:..... N' 10'> N I.""
~ ~ ~ 'I ' 'I I
u< I
{II CDQ) LO.\m............... ..........r--.IO'> 8 or--' OlCO 0)
u:: 0_.. Mch N r-- CO'ICX) COmOIl,() r--M! Nm M
.. .... '" I co N N M l,() ..... i 0 ..,. l,() I l,() l,() M
::=0::: ""': ~ ~ ~ q 1 <'! ~ ~ ~ "II: ~ ~ <0: I "! q ~
~ 0 ..... I NO..,. 000 I 0 ..... 0 I M N l,()
~Q) l,().....lco M 101. c::or--O lO 0 ooml M"IlI" co
"_.. .....1.0 co <D aJl~ 'OlitN~Ir-- 0 .......MI lO..... en
~a::: CD<D l~ M ~ 1~ ~~o I~ 8 :~ I ~~ ~
~ 0":1' Mol" 0001'00 ":01 N": .,;
& ! 1
~ .,
~ ~
.. - ~ ~
5~ ~ (5 :6
~~ II) 8 :2
e ::; ~ ~ ~ ~
CD ~ c: 3 ~ -
u ._ Q).o u
.- ~ E E Q) ~
c: 10 ~--::> CD <I{ ~U;
~ :2 = cntTI ~ ~ 1!!ad<o .3a
'5 -g ,!;! "[~ :E 'E -.s~ts "'~.,;
en UI ., c: '00 ~ w .~U:'.5 ~~
~ ~ -C'm ~ 'CU.tn 0 ~ Q~c5 .~.~
.- 5".:: ~ 0 ~ OJ e- ...,J 8 Q) CD Q,)
c: ~ J "u .S u.s ~ ~ c: ~ ~ ~ ~
~ 10 ~ 'E 1 ~ ~ ~ ~ ~ - ~ ~ ~ ~ ~ ~
.. ~ E ::> ' l.. O:J 1Il 0 l'lJ <<I :J "C Q) Q. Q.
~ -g ~ ~ J:: ~ ~ e-aJ-co.. :u 0.. E:s!cn 'uu
'j ~ ~ 5 1ij 5 "iii ~g'~1 &i ~ 4:~1O CC ~
. _ ~ .... Q) 0 ~ ._'_ c..9 0 "C -' c.. ::S:J ftI
f ; ~:u ! ~ ~ ~ ~ I ~ ~"~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ 5 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ g
() ~ ~ ~ I- ~ ~ ~ ~ I- I- <
Ad Valorem Millage Summary
Adopted Fiscal Year 2003
Taxes per Increase per
Rollback % over $100,000 of $100,000 of
Millage Millage Rollback taxable value taxable value
Unmcorporated, Dist 1
(Unincorporated area from Stock Island to Tavernier from Mile Marker 4 to 95)
Countywide Services 3.7369 3.9455 5,58% $39455 $20,86
Lower & Middle Keys Fire & Ambulance 1,5780 1.8294 15.93% $182,94 $25.14
Planning, Building, Code Enf, Fire Marshal 0,0991 0.0345 -65,19% $3.45 -$6.46
Parks & Beaches 0,1658 0,1786 7.72% $17.86 $1.28
Local Road Patrol 0.5653 0.5549 -1,84% $55.49 -$1,04
Total 6.1451 6,5429 6.47% $654,29 $39.78
Unincorporated,Dist 6
(Mile Marker 95 up US 1 to County line and up 905 to intersection of Card Sound Road)
Countywide Services 3,7369 3.9455 5.58% $394,55 $20,86
Fire & Ambulance, Oist 6 0.5800 0,6173 6.43% $61,13 $3.73
Planning, Building, Code Enf, Fire Marshal 0.0991 0.0345 -65.19% $3.45 -$6.46
Parks & Beaches 0,1658 0,1786 7,72% $17,86 $128
Local Road Patrol 0,5653 0.5549 -1.84% $55.49 -$1.04
Total 5.1471 5,3308 3.57% $533.08 $18,37
Unincorporated, Dist 7
(From intersection of 905 and Card Sound Road up Card Sound Road to the County line)
Countywide Services 3,7369 3.9455 5.58% $394,55 $20.86
Planning, Building, Code Enf, Fire Marshal 0.0991 0.0345 -65,19% $3.45 -$6.46
Parks & Beaches 0,1658 0.1786 7,72% $17.86 $1.28
Local Road Patrol 0.5653 0.5549 -1.84% $55.49 -$1.04
Total 4.5671 4,1135 3,21% $471,35 $14.64
Key West, Key Colony Beach, Islamorada, & Marathon
Countywide Services 3,7369 3,9455 5.58% $394.55 $20,86
Layton
Countywide Services 3,7369 3.9455 5.58% $394.55 $20.86
Lower & Middle Keys Fire & Ambulance 1,5780 1.8294 15,93% $182,94 $25,14
Total 5.3149 5,7749 8.65% $577.49 $46,00
.1
Fl.ORIDA :~. .~i;j. P.O. Box 549/ Tallahassee, Florida 32302
ASSOCIA TlON la~l~ :~ Phone: 850/922-4300 Suncom: 292-4300 FAX: 850/488-7501
OF COUNTIES 'i.-::~;. .~ Website: www.f1-counties.com
".."'=4.
-~
; r ~'_- .:~'" ~- \ " .~~ -, I
1\1,__ :..
I .-------------~-_.-...._------
TO: County Commissioners I
I
FROM: Mary Kay Carisdo, Executive Director FEB 2 5 2003
Carol L. Bracy, Legislative Director L.._________._ ____.__._ _ ___
-, ..-, .
DATE: February 21, 2003 ~"_'___'____n_".'
RE: Legislative Alert - Article V, Governor's Budget & Medicaid
The Florida Legislature is working on several major issues important to all counties, specifically
Article V, the state budget and Medicaid cost shifts. The following is a synopsis on what is
happening on these issues and some action steps for all counties to undertake as we prepare
for the start of the 2003 Session.
ARTICLE V I REVISION 7 IMPLEMENTATION
The House and Senate have appointed Article V committees in each chamber to address
implementation issues. The Senate Appropriations Subcommittee on Article V Implementation
and Judiciary, chaired by Sen. Rod Smith (D-Alachua), is the primary committee tasked with
implementation of Revision 7; however, the Senate Judiciary Committee, chaired by Sen. Alex
Villalobos (R-Miami-Dade), is working closely with Sen. Smith's appropriations subcommittee
on this issue. The Senate Appropriations Subcommittee on Article V Implementation and
Judiciary is starting to identify a 'v'ariety of potential revenue sources, includinQ local revenue~l
to help fund the state's new court funding responsibilities. The Senate Judiciary Committee
and the House Select Committee on Article V, chaired by Rep. Holly Benson (R-Escambia),
are primarily focused at this time on structural changes that are needed to the court system
(e.g., defining essential court functions).
It is important that legislative members hear from all counties on Article V implementation.
Many of the court stakeholders Uudges, state attorneys, public defenders, and clerks) have
been contacting legislators on their perspective regarding implementation. The development
and final adoption of the Article V Constitutional Amendment and accompanying Intent
Document was worked on and agreed to by all of the court stakeholders. Unfortunately, some
of these same stakeholder groups are now breaking that agreement as this issue moves
through the legislative process.
CALL- TO-ACTION:
Contact your local chief judges, state attorneys, public defenders, and clerks and
urge them to abide by the agreement reached in 1998. Let them know a
commitment was made by all court stakeholders in 1998 during the Constitutional
Revision Commission deliberations on funding responsibilities for the state court
system. The Intent Document lays out that agreement.
I HARY KAY CAIUSEO I CHUCK DUNNZCK I C. GUY HAXCY I CUFF THAELL t WELTON G. CADWELL I KAREN T. HARCUS I
Executive Director President President-EJect 1&1 Vice Presiden 2'0 Vice President Immediate Past President
OCSEOLA HIGHLANDS LEON LAKE PALH BEACH
FAC Legislative Alert
February 21, 2003
Page 2
Contact your legislators and urge them to revise the definitions in Chapter 29,
F.S., relating to communications services and facilities, passed during the 2001
Session. See attached talk points on Article V Implementation.
CALL- TO-ACTION:
Call or write your legislators and urge them to oppose cost shifts to counties.
Counties should not be the state's solution to solve its budget problems. Right
now the Legislature is looking to counties as the only revenue stream in its
preliminary budget discussions.
MEDICAID COST SHIFTS
The Office of Program Policy Analysis and Government Accountability (OPPAGA) recently
released its recommendations on legislative options for County' Share of Medicaid Nursing
Home Costs (Report No. 03-11). A copy of the report is available online at
www.oppaQa.state.fl.us.
All three recommendations increase the counties' share of Medicaid nursin home costs and
remove the statutory "cap of 55 per month er Medicai recl lent. FAC strong y opposes all
of t e options. ountles wou e sled new costs ranging from $1.3 million to upward of
$195 million.
MDNt:LC)8 Co~,.r;-':J : # ~ ~o -rc; ~~O) OeQ ~'N GI/1.I6A..{ 6.
FAC Legislative Alert -
February 21, 2003
Page 3
CALL- TO-ACTION:
All counties must contact their legislators now and urge them to oppose any
increases in county funding for Medicaid nursing home costs. Counties expend
over $600 million annually statewide for health and human services programs.
As the safety net system for local communities, counties cannot arid should not
bear more costs for the state's Medicaid program.
Educate your legislators on what your counties do to support the elderly in their
districts (e.g., local funding for in home care services, adoption of the Save our
Seniors additional homestead exemption, etc.)
LEGISLATIVE ACTION STEPS
It is important that all counties regularly inform the public on the potential impacts for the
upcoming session during your board meetings.
Attached is a county breakdown of the Medicaid nursing home and DJJ detention
facility cost impacts. This data also includes the relative tax burden for each
county. Use the FAC Legislative Bulletin as your resource for the latest on
legislative action.
Set aside time on the agenda at all board meetings to talk about legislative issues
that will impact counties. Share with the public and legislators how local services
will be affected and the local tax burden will be increased if major costs shifts
and unfunded mandates pass this session.
Also, meet with your local newspapers and other media outlets. Organize
coalitions with business leaders, community providers, schoollioard officials,
city officials, and faith based groups. All of these various constituencies will be
adversely impacted if county services are drastically cut and property taxes must
be raised.
Finally, the 2003 Legislative Session starts on March 4. Since legislators will be in their
districts the week of February 24, use this time to meet with them on these important issues.
FAC thanks you for your continued support and strong advocacy at the local level. Keep up
the pressure!
cc: County Administrators
County Attorneys
County Lobbyists
Attachments
~.I;.
..
Ii. .. FLORIDA ASSOCIATION OF COUNTIES
. II
.. ~
..... PROPOSED COST SHIFTS DATA
The attached spreadsheet provides information on a number of proposed cost shifts, as well as
some county specific information regarding the relative tax burden of each county.
The second column provides the Operating millage rate for each county, as rE~p,orted t,o the
Florida Department of Revenue.
The third column provides that amount of tax that the average home would pay for the BOee
operating millage. This information can be used to show that while certain counties have
capacity in terms of their millage rates, the taxpayers pay as much or more than counties with
higher millage rates because property values are higher.
The fourth column provides the county by county estimate of the proposed shift of juvenile
predisposition detention costs. This shift was proposed in the Governor's Recommended
Budget.
The fifth column converts the total cost of the proposed DJJ shift into the terms of the number of
single family homes and condominiums at the current millage rates it takes to raise the amount
of funds required to be sent to the state under the proposed shift. This is based on the average
single family and condo value.
The sixth column provides the cost estimate for the OPPAGA recommendation that counties
would split the current Medicaid Nursing Home deficit with the state. This is the middle impact
of the three recommendation issued by OPPAGA.
The seventh column expresses the middle Medicaid shift in terms of the of the number of single
family homes and condominiums at the current millage rates it takes to raise the amount of
funds required to be sent to the state under the proposed shift. This is based on the average
single family and condo value.
The eighth column provides the cost estillate for the OPPAGA recommendation tliat the county
share of Medicaid Nursing Home be increased to 10% of the total cost. This is the high impact
of the three recommendations made by OPPAGA.
The ninth column expresses the high Medicaid shift in terms of the of the number of single
family homes and condominiums at the current millage rates it takes to raise the amount of
funds required to be sent to the state under the proposed shift. This is based on the average
single family and condo value.
Data Sources: Department of Juvenile Justice
OPPAGA Report #03-11 Leaislative Options for County Share of
Medicaid Nursina Home Costs
2001 Florida Property Valuations and Tax Data Book Florida
Department of Revenue
.1.1. FLORIDA ASSOCIATION OF COUNTIES
ir. ..
.. -I
.. ;; ARTICLE V TALK SHEET
.....
Urge your legislators to revise the county definitions in Chapter 29, F .S.
1) Construction or Lease of Facilities
Chapter 29.008(b), F.S., includes language requiring counties to fund equipment and furnishings in
courthouse facilities for judges, state attorneys, etc.
. There is no express constitutional requirement for counties to fund equipment or furnishings.
. The intent was that counties would be required to fund only those furnishings in the public areas
of the courthouse (e.g., courtrooms and jury deliberation rooms). The current language would
require counties to provide all furnishings for all court employees, state attorney employees, etc.
ACTION NEEDED: Limit county furnishing responsihilities to plJblic areas of r,ourthouses.
2) Existina Radio Systems and Existina Criminal Justice Information Systems (CJIS)
Chapter 29.008(g) & (h), F.S., requires counties to pay to for Existing Radio Systems and CJIS
systems as well as enhancements, upgrades and new equipment.
. Requiring counties to enhance, upgrade and purchase new equipment is inconsistent with the
express language and intent of the constitution.
. Counties are required to provide only for those systems which were operational or under
contract on November 3, 1998, and the maintenance of such systems.
. Once the useful life of those CJIS and Radio Systems expire, or the systems are in need of
upgrades and enhancements, the state is responsible for funding.
ACTION NEEDED: Delete requirement of county payment for new, enhanced or upgraded CJIS and
radio equipment.
3) Communications Services .
Chapter 29.008(f), F.S., requires counties to pay for communications services including long
distance charges, cell phones, pagers, computer systems, couriers, postage, subpoenas.
. The intent was for counties to fund the communications infrastructure necessary when building
a facility (phone and computer cabling, phone closets, etc.) - not the daily operational expenses
of the courts such as long distance, cell phones and computers.
. The Intent Document promulgated by the constitution revision clearly Iimitscounty expenses for
communications primarily to communications infrastructure and specifically states that counties
will not fund computer systems.
ACTION NEEDED: Delete requirements that counties pay for the "operational" aspects of
communications services such as long distance, cell phones, and computers.
)( t) " .... co N N ~ 0 ~ M M M 01 01 N " 10 " 10 M 0 .... :8 CO 01 " CO M N .... CO ~ " .... l5 " .... M 0
.... 01 01 CO N 10 01 ex) 0 10 M 10 M a:i " ~ .... (0 10 M 0 CO ~ 0 ~ ~ CO M ~. CO .... ~ N N
l3~sll CO ..... CO .... ~ CO CO. CO ex) M 10 O. ~. O. 10 .... ~ CO .... CO. ~ t\!. " .... .... CO CO 10 M N CO " ~ 01
ri .... III .... .... ...: .... III III N N M .... .... cD 0) .... ri .... .... .... N ~ .... N N cD .... ...: ...: ri ....
_~'g~SE N .... .... N
oE Ul-
~~88..9~
~Q)alle~J:
::lCil~Q.1::2
z ,5 E ~ ~ IS
C/)~.2'6'i
~ ~
01 co M co M N 01 M N " co .... .... M 01 co M ex) co .... 10 M 10 0 01 M M ~ N co co 0 " co 10 co N M
.... 01 " 01 ~ co ~ 01 " 01 M - 01 10 ~ M " N 0 N 10 0 " M co 01 " N .... " M ~ co " M co co
:2 Q) 10 co co co 01 01 0 ~ N co .... co ex) " M N ~ co 01 0 0 N 0 M 01 .... M N 01 ex) " "':. 10 M. co C'l
IS Q) Ul 0 as ri ...: ri ri ~ ~ as ~ 0 cD III 0) N as as .... ri III cD 0) as 0 III ...: as N as III ri III 0) .... cD .... ...: ....
.- E = III .... co M .... ex) 10 " ~ 0 M 10 ~ " ~ 01 " co ~ co N 10 " ~ co co 0 0 co co N ~ co co .... .... 0 .... 01
~ ~ ~ .21 lJ 0 M N ~ 0 .... M N N ~. ~ ~ N t\!. 01 ~ N o. N W N M ~ t\!. ~ " 10 t\!. ~ w 0 co ~ co ....
w N w cD 0 w N N w w ri w w w w w w 0 w ri ~ N w w
N ;; .... .... .... .... .... .... .... ....
c(~ J:.5 w w w ;; w w w w ;; w ... w w .... to9: w .. W
Q.~ClI W
Q. .5 II:: ~
08.~~i!
eZ E
Q. -
t) 01 " N l5 N ~ 10 0 co co " " N " 01 ex) 10 co co " 01 01 10 ~ co co 10 co " N 0 .... 01 10 co N lOCO
01 10 01 CO 10 " 01 N 10 ~ 01 M " .... 10 10 ex) co .... " 10 ~ " " 10 M 10 10 0 CO ~ 01 ~ .... ION
)( CIl ~ .... " .... CO ~ N " " M M .... .... N C'l .... ~ N .... M 10 01 M M 01 N 0) 10 N....
Ul III C. N N N .... N ....
>-Ol-SE
_="C~S-
o E c: Ul Q)
~CIl88.o'6
u.. -"0
.J:J all 0 ~ .-
E.91UlQ: ~
::l ClQ) 1::2
Z.5E~Q).
C/)oo.~1S
J: = "C .-
~ i
C/) (; ~
W 10 0) 10 " .... M ~ 0) N 01 ex) ~ M M N " CO " " ex) ~ ~ 01 CO 10 CO .... 10 M 10 ex) (0 CO .... ex) CO 10 ~ N
i= " :2 Q) " " 10 N CO ~ 10 ex) ex) l5 0 " ~ ;(j 0) 10 ~ CO N ~ 0 10 N M CO .... 10 N 0) M 10 0) M CO M
d:J 10 ~ .... CO 0) N ~ M 10 0) M ~ .... ~ .... " 10 N .... " 0) 0 N CO .... ~ .... M 0 CO .... 10 N ex) ....
Z ex) IS Q) Ul ...: as 0 ...: as 0 .... ri 0) ;; as 0) N ri 0 ...: cD ri ri 0 as ...: as N cD ...: N ~ cD ri N as N N III as cD cD
:> ....~ .-E.91111 " ~ 0 10 16 .... 10 0 0) 10 M CO M M ~ CO M ~ M W M 10 10 CO CO 0 01 " CO N CO .... .... M N CO N
00:;0- c(~O~lJ N w M W ~. W M N N N .... W W 10. W W ;; W W W W ... .... N ~. W .... W W ~ CO M W w
U~~:iS C) ~ J: .- c: ... w w ;; w ... w w w ;; w w w .... w w w w W
u..-MCO c( Cl~- W
0C/) - D..iC"
Q) CIl .. Q. .- II:: -
Zo:2~ 08.~:2U
OEou.. OZC/) II N
i=OU:O ... E '5
c(~ .0 Q. -
U:5al~ ....
O::lUlN )( " 0 ~ 0 0) N 0) " 10 ~ ~ 0 M ~ M 10 ~ M M M " M ~ N 0 0 10 ex) N ex) .... " CO 10 0) 10 .... 0
C/)OUlN l3 III Q) 0) 10 ~ 0) .... ex) 0) CO C!i. .... M 10 ~ 0) N ex) CO 0 10 0 ~ CO 10 0) M M CO " N " "0
C/)C/)~Ol >- 1-- ~ N ". "':. ~ " "": C'l ~ ~ M I';. ~. .... CO. .... .... 10 N. t\!. .... CO " 10 M ~ N C'l "N
c(01ll- -='g >-St) .... N " 0 N .... .... .... CO 10 N .... .... .... .... N N
c(~~:iS ~~8iUlli .... ....
o I-!!:. Q)u.. c..9E
a: Qj ~Q)alle~_
0 c: ::l~~r;1:~
...J .2
u.. Z .- E Ul Q) 0
Q. C/) ~ 0 .~
="C
~
U c C 10 M CO 10 ex) M " 16 !Ji8 10 ex) 10 ex) 0) .... " CO ~ 0) M a:i 10 01 0 0 .... ~ .... CO 0) ~ 10 10 N CO M :g
.... " ~ 0 0 N M 15 .... ~ C!i 10 0) M CO N N ~ 0) ~ " " 10 ~ N .... 0) " ~ ~
al 1l.2 0 0) N " N N 0) " 0 lOCO CO 10. 10 ~ CO M " 0 CO CO " .... .... 0 .... " CO 0) ~ 0) ~ .... ~
tijE13'lJ!! 0) ...: 0) N ...: ri 0) as No) it ...: ~ ri N cD M N N as ri ...: ...: cD as III ri III 0) 0 0 as cD 0) as ~ .... ~
0 " M M 0) ~ 10 M a:i~ ~ 0) CO .... " N ... CO M 0 ;; M 10 ex) M " CO CO .... 0 M N CO
E-- Ul .... W ~ W 0 .... ;; ... .... .... W 10 N N .... " W W W .... 10 ~ CO .... M M W W .... .... ~ N ...
.:::-Q) 0 N cD ww w w ~ N w w w w w III w w w w W
:::: c: 0.\2 U .... .... .... .... ;;
Ul8""')al ... w w w w w w w
W ""')... I
UOQ.
o Q) 0) N 10 (0 01 CO " CO 0) 0 M 0) 10 CO .... .... ~ 01 10 0) ex) M N M CO ~ 10 8 .... M " .... 0) 0) 0) CO 10 M
" 10 CO CO " ~ 0 M 0) 0) M 0 .... lC'! 10 ex) ~ 10 ~ 0 ~ .... 0 .... 0 10 " 10 0 N " 0 ~ " 0
)( &~'g g' '" 0; cxi 0; N ,...: N ~ '" N . C'i cO N .... '" '" N ~ ,...: cxi 0 .... M M cO ~ 0; M ~ '" M cxi . cO .... cxi cxi
~CIlEO= 10 0 " 10 CO CO 0 " N N N ~ " ~ N ex) ~ N CO M .... " ~ :is .... M CO ~ .... l5 ~ M 0
"'CIlU~ 10 M M M N 10 N M M CO " M M N CO ~ 10 N ~ ~ N N M ~ M N ~ N N N ~ M N
U~u..allN W W W W W W W W W W W lit W W W W W ... W W W W W W W W W W W W W W W w
Uc(.91Q)O
g ~ ,~ ~ ~
C/)J:@
g'Q) " 01 0 0 10 10 0 0) 0 10 N g 0 0 :is g 0 0 8 0 0 0 0 0 0 CO 8 N 0 01 0 8 8 0 .... 0 00
ex) 01 0 0 0) ex) 0 0 ~ ex) " 0 0 0 " 0 0 0 0 :is 0 01 ex) 0 N 10 " 0 ~ 88
N:::: Cl ex) 0) ex) 0 ~ CO 0 " CO " N 0 0 CO 10 0 0) 0 0 0 0 0 8 ex) 0 0) 8 " :is 0 0 .... ~
o CIl CIl 0) " CO 0 ~ CO 0 CO " 01 ex) " .... 0 .... " .... 10 0 0 0 10 0 N .... 0 .... CO 0 0 0) 00
c~= cxi cxi '" 0 . cO 0 . ,...: cxi M cxi cxi 0 0 cxi '" '" 0 0 0 cO 0 cxi 0; cxi 0; ,...: 0 M cxi 0 0 '" '" cxi 0;0
N 8.~ .... .... .... .... .... .... .... .... .... .... .... ....
0
.
= ~
Cl
Q) CIl III c: 0 Ul ::l > c: Q)
CIl "C "E "C c: == :0 :0 .5 Q) ]i c: "C "C e ~ c: 0 ==
::l ~ 16 ::l .9 E ~ Ul ,g Q) ~ c: c: Ul 0
= ~ III 0 .Q Ul j E iO :i: "C .E Q) Q) III III .8 Q) c: Ul Ul Q) ~
U "C > ~ = 16 .5 >- ::l 0 Q) IS "6l c: Ul "C - .e "E "C c: :E E III .>0: ~ >- Q) c: ~
.>0: >- III 'x > "C ~ c: gJ .l!! Q)
III III III III Q) iO = III (5 (5 Q) ::l Ul III III III III "3 III III Q) ~ Cl (5 '6 u .>0: Q) 0 .J:J
< cD cD cD i:3 U is It (3 a :f :f III Q) III III ~ Q) Q)
lD lD U U U U 0 0 w u: C) C) J: J: J: J: J: c: ""') ""') ...J ...J ...J ...J :::i
'f.
>< U .... N 0 CD ~ CD ll) ~ CD CD 0 ~ CD CD ~ ll) N CD 0) ~ N ll) ('I') .... ;:r; ;:r; ll) 0 ..... ('I')
..... ..... ~ N ('I') ll) N ('I') ('I') ('I') N 0 ..... 0) .... ('I') CD CD .... ~ CD ..... 0) ~ ll)
:g('lJGl!. ('I') .... .... 0) ~ ..... ll) CD. "!.. CD 0) ~ N ..... 0 ~ CD 0 N CD ~. .... ~ ~ CD ll) 0) ..... ~
>- I--E N ..; ri N oj .... ICi ... .... ..; N .... ri oj ..; .... ICi N c:i lIS .... ri .... as N N 0"
_="g~S .... ('I') N N .... ('I') .... .... ....
oE en- ~
.8~88..s~
EGlCl(ll2iJ:
:Jogj~1:::2
z .5 E en ~ 13
CI)~2'6'2
~ ~
0 0 ~ CD .... 0) N ll) 0) 0) N ('I') ll) 0) CD ('I') ll) ll) CD CD ;:r; 0 .... CD ll) ~ ('I') 0) N ....
:2 Q) 0 ('I') ;:r; N CD ('I') N CD 0) CD 0 0 CD CD ll) N ll) ..... N N 0) N CD ('I') .... N CD N
0 ~ 0) CD ~ 0 CD CD CD CD ..... CD .... ll) CD ll) CD ..... 0 0 ...... 0) 0) CD CD ..... ~ ..... ~
13 Q) l<< c:i ri lIS ri c:i t t ..; oj ICi cD ICi oj as as t ICi cD c:i c:i ,..: 0 ,..: lIS ..; ICi ri ,..: ri ....
'-E.cQ) ;:r; ('I') ('I') CD ll) ~ ..... CD 0) CD ll) ll) 0 CD ll) N ('I') ..... ('I') ll) .... ..... ..... ~ .... ll)
~ i ~ .21 ts 0 ..... ll) CD CD CD .... ll) .... 0 0 N ~ ..... C'1 ~. ..... o. ~ CD ..... 0) ~ .... ll) N ..... ..... N
404 ri ri ;; N 404 404 N 404 c:i N N ICi cD ,..: .... .... N .... ICi N 404 404 404 ,..: 404 404 404 ~
<~ J:.s 404 404 N 404 .... tit .... 404 ;; 404 404 404 404 404 4I't 404 404
~ i .~ = .:. 404 404 404 Ii;
08.l!?:2U
:J CI) !.
l2 z E
c.. -
U .... ~ 0) 0 CD ~ CD ~ 0 0) ~ 0 .... ;:r; 0 ('I') .... N CD 0 ..... CD 0 0 ('I') ll) 0 CD 0 ll)
N ..... CD 0) ..... 0 N ll) ~ ~ ~ CD ..... ll) .... CD 0) ('I') CD ('I') CD CD ll) CD ('I') CD CD
>< !. ('I') ll) ~ N ll) .... .... ..... N CD .... ll) CD ll) N CD N C'1 0) .... ~ N ll) .... ('I') .....
>-:g~SE .... ICi N ri .... ..; N .... N ,..:
-="g~S- ll)
o E en Gl
.8",88.-'"3
LL. ~:2
EGlCl(ll2i==
:Jg>gj~1:::2
Z .- E en Gl '13
CI) 0 o.~
J: .c '0 ,-
~ i
CI) .... ~
0
w ll) 0) ..... ~ ..... C;; ll) ('I') 0 0) CD CD C;; 0) 0 ..... .... ~ N ..... ~ ~ 0 0) ~ CD ('I') N ll) 0) N
i= ..... :2 Q) CD ..... CD ('I') ('I') .... ('I') N CD ~ ..... .... ll) N .... CD ('I') ..... ..... CD ll) 0) CD
cb 0 CD 0 .... "!.. N ('I') ll) ~ C'1 ...... N .... ..... ..... ~ ll) 0) .... N ('I') ~ 0 CD ..... .... ll) ..... 0)
Z CD 13 Gl en ri ,..: N ri .... c:i ri ri as .... .... N lIS ,..: ..; ri ICi ri c:i ,..: ri ri as ri ICi ,..: as N as ICi
::l ....~ .- E ~ III ..... ~ .... .... CD N 0) 0) '" ..... 0) ll) .... ll) ~ 0) 0 CD ~ ('I') 0 0) N CD .... ('I') ('I') 0 0) ll)
OQ)O~ <io'Ots 404 ll) N .... .... 404 N ,... ('1'). N ~ ..... N .... N ('I') ;; ..... ~ 404 .... 404 tit ~ tit .... 404 CD
UGl('l')O C)::tJ::2c 404 404 404 ri 404 404 .... 404 .... 404 N ;; 404 404 404 404 404 .... 404 lIS
....Nll)
LL.-('I')CD < Cl::t- 404 404 404 404 404 N
oCl) - a. i C I I 404
8 ('lJ " c.. .- == -
Z :2~ o8.~:2u
02oLL. ozCI) !. N
i=OU:o .... E '0
<::t .0 c.. -
-.cGl('l') N
U_Gl'- CD N 0) CD ('I') ~ N N CD ..... CD ..... CD N CD ll) 0 ll)
O:JenN >< ('I') ~ .... 0 CD 0 .... ~ 0) ..... CD ~
Cl)oenN :g ('lJ Q) N ..... ..... ('I') 0) N CD CD ..... N N ~ 0 ('I') 0 CD ~ ll) CD ('I') ('I') ('I') ('I') ('I') ('I') CD 0 ~
Cl)CI)~O) >-1-- ~ ~ ~. ..... ~ N N III CD "!.. ~ CD. C'1 ~. "!. ...... ..... "!.. ~. III ..... ..... ~ N C'1 .... N 0) ~
<Olll~ ,-=~~SO NO) N ('I') ~ N CD ~ 0 CD.... ('I') .... .... ('I') ..... ('I')
<~"ffi:iS OE en!. N .... .... CD
.8 III 88.0 ....
o I-e LL. - E
a: Q) EQ)Cl(ll2i-
0 c :Jogjc..1::-'
-l 2 ZC Gl -,
LL. .-E,gGlO
c.. CI) 0 .~
J: '0
~
U c c ll) ll) ..... 0 ~ ..... CD CD N ..... CD CD ..... 0 ('I') N 0 ..... .... C;; ll) 0) N CD N N ~ ~ CD 0
N N N N ('I') 0 ('I') ('I') 0 ~ N 0) N ('I') N 0) ('I') ..... N ..... .... 0) ('I') 0) 0 .
i ll:S .2 ll) 0 ..... ('I') N ..... ('I') ll) .... CD N 0) ..... ..... ('I') ~ ('I') N CD CD .... ..... ..... N ('I') ..... .... .... 0
,..: as ICi N N t ri cD lIS ICi lIS ri N ,..: ri ,..: ..; ,..: oj ri oj lIS ,..: ICi as as ~ cD lIS c:i
-E&iiiien 0) 0) 0) ;:r; N ll) ..... ('I') ~ 0) ~ ('I') ll) CD ..... N CD (0 ..... ~ CD N 0 ll) ..... ll) ~ 0
~-Q) 8.~ 404 .....0 ll) ll) ;; N C'1 N ~ "!. .... ~ ll) CD III ..... ('I') .... 404 0) 404 .... N .....
::= ~ 0 .!!l U .... N 404 N 404 .... 404 lIS ;; ..; .... ICi ri 404 404 .... 404 404 .... 404 404 W N 404 404 ICi
en:J-,i 404 404 ;; 404 404 404 .... 404 404 404 404 404 ~
W8-
Oe:
>-08, 0 ~ CD ~ CD N 0) ('I') ~ N ~ .... l8 ~ ('I') 0 ('I') 0 C;; ~ ;:r; .... CD CD 0 .... ~ ..... N
CD 0) ..... ..... CD .... CD .... CD .... ..... ~ N 0) ~ 0) CD .... N CD
><8,="g('lJ ,...: ,...: C'? ~ ~ N oj d5 :8 oj N cd ! Iri oj a::i oj N C'? ci ci Iri a::i N N cd cd Iri oj
~~~8~ N N ..... ('I') ..... ..... ll) N 0) CD ('I') .... ..... 0) ('I') ('I') 0) 0) ~ ll) 0 ..... ll) ll)
N ..... N ..... CD CD ('I') ('I') ~ ~ ll) ~ ('I') ('I') CD ~ ~ ll) ~ ~ N N N ~ ~ ..... N
U>LL.Cl(lN 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404 404
8<~Glg
CDl5~EN
LL. .- 0
Cl)J:@
~Gl 0 CD 0 ~ 5: ll) N 0 (.j 0) ll) 0 0 0 0 0 0 ~ ll) :8 0) 25 0 0 0 0 g ('1')0
0) ('I') 0 :is .... ('I') ~ g CD .... ..... 0 ('I') ..... CD 0 CD 0 ~ ('1')0
N ::= Cl N CD N ~ ~ ll) CD 0 CD 0) ~ 0 N ~ ('I') ..... .... .... 0) ll) 0 ..... 0 0 CDO
gl!!:!l! CD CD CD ('I') ~ ('I') N 0 .... 0) ll) CD ..... 0 CD CD N 0) N ..... 0 0 N ll) ('I') 0
N 8.:E oj ,...: Iri Iri Iri C'? ,...: . a::i Iri Iri . a::i cd ,...: a::i cd ,...: cd . . oj oj a::i ci cd oj lrici
.... ....
0
Gl ~ .c en Gl III C
'0 U C :g 3l .s
Gl ('lJ ('lJ 0 III -a '13 S Q) Gl
C Gl q ~ :J en J:: CD III CD en E :J a: g c Jl! Cl '0
0 c 8 U 5l CD Jl! -, -l 0 .... c ('lJ c c l
en co ,2 c 'e ('lJ CD Cl 8 ('lJ S CIl Gl III 0 C 'iij "5 .s :2
'6 'E en c E Qj C c 'e E
c C6 c CIl m CD U CIl :.! C c l!! ~ >. 0 :J :.! en
III III III III 0 ('lJ :.! :.! l!! CIl m c "0 :; 'n; 'n; '2 g III m ('lJ j9
::E ::E ::E ::E :E ::E Z 0 0 0 0 III ii: III III CD :J :J ~ ~ ~ ~
c.. c.. c.. c.. CI) CI) CI) CI) CI) CI) CI) ::l CI)
~