Item S5 S.5
`,
County of Monroe
y,4 ' �, "tr, BOARD OF COUNTY COMMISSIONERS
Mayor David Rice,District 4
�1 `ll Mayor Pro Tem CraigCates,District 1
The Florida Keys ��� `� � Michelle Coldiron,District 2
Eddie Martinez,District 3
w � Holly Merrill Raschein,District 5
County Commission Meeting
December 8, 2021
Agenda Item Number: S.5
Agenda Item Summary #10040
BULK ITEM: No DEPARTMENT: Budget and Finance
TIME APPROXIMATE: STAFF CONTACT: Krista Presnick (305) 292-4473
1:30 P.M. PUBLIC HEARING
AGENDA ITEM WORDING: A Public Hearing to consider approval of a resolution for Budget
Amendments for Fiscal Year 2022 for Fine and Forfeiture Fund 101.
ITEM BACKGROUND: In accordance with F.S. 129.06, this Public Hearing is being held to
consider approval of a resolution to rollover unspent funds in the Fine and Forfeiture Fund 101 of
$580,000 from FY21 to FY22 to complete the purchase of 13 Ford Explorers that were not delivered
by 9/30/21 due to severe chip shortage and vehicle supply chain delays.
PREVIOUS RELEVANT BOCC ACTION: On September 16, 2020, the BOCC adopted the
FY2021 Operating and Capital Budget. On September 15, 2021, the BOCC adopted the FY2022
Operating and Capital Budget.
CONTRACT/AGREEMENT CHANGES:
N/A
STAFF RECOMMENDATION: Approval.
DOCUMENTATION:
Bdgt Amendment Email Fund 101
Bdgt Amendment Advertisement Fund 101
Bdgt Amendment Reso Fund 101
Fund 101 Budget Amendment Certificate
FINANCIAL IMPACT:
Effective Date:
Expiration Date:
Total Dollar Value of Contract:
Total Cost to County:
Packet Pg. 2706
S.5
Current Year Portion:
Budgeted:
Source of Funds:
CPI:
Indirect Costs:
Estimated Ongoing Costs Not Included in above dollar amounts:
Revenue Producing: If yes, amount:
Grant:
County Match:
Insurance Required:
Additional Details:
REVIEWED BY:
Tina Boan Completed 11/23/2021 4:09 PM
Christine Limbert Completed 11/23/2021 4:56 PM
Liz Yongue Completed 11/23/2021 4:58 PM
Board of County Commissioners Pending 12/08/2021 9:00 AM
Packet Pg. 2707
Presnick-Krista
From: Boan-Tina
Sent: Thursday, October 28, 2021 4:06 PM
To: Presnick-Krista; Quinn-John
Subject: FW: Budget Increase FY 22-MCSO
Please put an agenda item on the November meeting for approval to advertise a public hearing for a budget
amendment for fund 101 on December BOCC using email below as backup.
We will also need a budget transfer resolution on November to move 250K from fund 101 contingency reserves to the
Sheriff to hold them over until the public hearing
Tina Boan
Sr. Director
Monroe County Budget& Finance m
Office of Management& Budget, Purchasing, Grants Administration o
1100 Simonton Street 2-213
Key West, FL. 33040
305.292.4470
www.monroecou TOV
CL
e 4 4 deg
Board of County Commissioners
Monroe County, Florida
"The Florida Keys"
PLEASE NOTE: FLORIDA HAS A VERY BROAD RECORDS LAW. MOST WRITTEN COMMUNICATIONS TO OR FROM THE COUNTY REGARDING COUNTY BUSINESS ARE
PUBLIC RECORDS AVAILABLE TO THE PUBLIC AND MEDIA UPON REQUEST. YOUR EMAIL COMMUNICATION MAYBE SUBJECT TO PUBLIC DISCLOSURE. 03
From: Lisa Knowles<LKnowles@keysso.net> CD
Sent:Thursday, October 28, 2021 10:48 AM
To: Boan-Tina <Boan-Tina@MonroeCounty-FL.Gov>
Subject: Budget Increase FY 22-MCSO
CAUTION:This email originated from outside of the County.Whether you know the sender or not, do not click links or
open attachments you were not expecting.
Tina,
We are in need to increase our FY 22 budget by$580K to cover 13 Ford Explorers that were not received by 9/30/2021.
When placing the order for these Ford Explorers in April 2021 we were told from order to delivery to the dealer was 18-
20 weeks. In May of 2021 Ford announced that there was a severe chip shortage and there would be more vehicle
delays because of some of the plants being shut down with the Chicago Assembly Plant(where the Ford Explorers are
assembled) being shut down for the entire month of July. Based on the information we had at the time of ordering our
i
Packet Pg. 2708
vehicles there was no indication that our order would not arrive in a timely manner, hence the need for this budget
amendment.
If you need further information, please feel free to contact me.
Thanks,
Lisa J. Knowles
Finance Director
Monroe County Sheriffs Office
5525 College Road
Key Kest, FL 33040
Per. (305) 309- 0 1 /Fx. (305) 393-7014 -�
Email LLgI6lesCc 6ce ss .rret
0
2
2
Packet Pg. 2709
S.5.b
NOTICE OF SUPPLEMENTAL
BUDGET HEARING
Pursuant to the provisions of Section 129.06, Florida Statutes,notice is hereby given that a Public Hearing will be held by the Board of County
Commissioners of Monroe County, Florida, on December 8, 2021 at the hour of 1:30 P.M. at the Murray Nelson Government Center, 102050
Overseas Hwy. Key Largo,FL for the purpose of receiving any comments for the proposed supplemental Budget Amendment for the fiscal year
beginning October 1,2021,and ending September 30,2022 for Fine and Forfeiture Fund 101.
Fine and Forfeiture Fund Current Inc./(Dec.) Revised
Revenues: Budget Budget
101-311100GA Ad Valorem Taxes $58,005,405.00 $0.00 $58,005,405.00 r
101-311200GA Del Ad Valorem Taxes $100,000.00 $0.00 $100,000.00
101-34153OSG Circuit Court $50,000.00 $0.00 $50,000.00
101-34230OSS Services-Pub Safe-Hg-Pris $360,000.00 $0.00 $360,000.00
101-342603SS Pub Safety Air Amb Svcs $8,575,000.00 $0.00 $8,575,000.00 .�
101-349006SG Services-DJJ Maint $28,000.00 $0.00 $28,000.00
101-35130OSS Clerk Fines $70,000.00 $0.00 $70,000.00
101-354007SS Traffic Penalty-SCGTF $2,500.00 $0.00 $2,500.00 <
101-361005GI Interest Earnings $350,000.00 $0.00 $350,000.00
101-361009GI Interest-Tax Collector $35,000.00 $0.00 $35,000.00
101-36900IGM Miscellaneous Revenue $133,240.00 $0.00 $133,240.00
101-38640OGT Trsf In Shf-Excess Fees $1,500,000.00 $0.00 $1,500,000.00
101-389001 Less 5% -$3,385,457.00 $0.00 -$3,385,457.00 is
101-389002 Fund Balance Forward $9,120,568.00 $580,000.00 $9,700,568.00
Total $74,944,256.00 $580,000.00 $75,524,256.00 CL
C
r
Appropriations: r
101 04538 530490 Tax Incr Pymt 101 $1,289,000.00 $0.00 $1,289,000.00
101 04590 530490 Juv Del Cost Share Proj $196,000.00 $0.00 $196,000.00 U-
101 11001 510***,530***,560***,851***Emerg Med Air Trans $8,713,533.00 $0.00 $8,713,533.00
101 20505 510***,530***560*** Correction Facilities $2,963,633.00 $0.00 $2,963,633.00 E
101 68616 590998 Bond Refunds $25,000.00 $0.00 $25,000.00 y
101 68629 5 10***,530***,581***,590***Sheriff Law Enforcement $26,388,523.00 $330,000.00 $26,718,523.00
101 68630 510***,530***,581*** Sheriff Corrections $27,044,475.00 $0.00 $27,044,475.00 >
101 68631 510***,530***,581*** Sheriff Court Security $2,339,081.00 $0.00 $2,339,081.00 e(
101 68634 510***,530***,581*** Interagency Communication $759,695.00 $0.00 $759,695.00
101 68700 530400 LELA Funds $75,000.00 $0.00 $75,000.00
101 81008 530310 Sheriff Extradition $100,000.00 $0.00 $100,000.00 'a
101 85503 590*** Reserves 101 $5,016,982.00 $250,000.00 $5,266,982.00
101 86518 590125 Budgeted Transfers 101 $33,334.00 $0.00 $33,334.00 E
Total $74,944,256.00 $580,000.00 $75,524,256.00 <�
$0.00 $0.00 $0.00
Packet Pg. 2710
S.5.c
Resolution No. -2021
A RESOLUTION CONCERNING THE RECEIPT OF UNANTICIPATED FUNDS
WHEREAS,it is necessary to conduct a public hearing as required by section 129.06,Florida Statutes,to amend the following: Fine and Forfeiture
Fund 101 for the fiscal year beginning October 1,2021 and ending September 30,2022,now therefore,
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF MONROE COUNTY,FLORIDA,that a Public Hearing was
conducted on December 8,2021 at 1:30 P.M.to amend Fine and Forfeiture Fund 101 budget and to adopt the amended budgets as follows:
Fine and Forfeiture Fund Current Inc./(Dec.) Revised
Revenues: Budget Budget
101-311100GA Ad Valorem Taxes $58,005,405.00 $0.00 $58,005,405.00
101-311200GA Del Ad Valorem Taxes $100,000.00 $0.00 $100,000.00 r
101-34153OSG Circuit Court $50,000.00 $0.00 $50,000.00
101-34230OSS Services-Pub Safe-Hg-Pris $360,000.00 $0.00 $360,000.00
101-342603SS Pub Safety Air Amb Svcs $8,575,000.00 $0.00 $8,575,000.00
101-349006SG Services-DJJ Maint $28,000.00 $0.00 $28,000.00
101-35130OSS Clerk Fines $70,000.00 $0.00 $70,000.00
101-354007SS Traffic Penalty-SCGTF $2,500.00 $0.00 $2,500.00
101-361005GI Interest Earnings $350,000.00 $0.00 $350,000.00
101-361009GI Interest-Tax Collector $35,000.00 $0.00 $35,000.00 O
101-36900IGM Miscellaneous Revenue $133,240.00 $0.00 $133,240.00
101-38640OGT Trsf In Shf-Excess Fees $1,500,000.00 $0.00 $1,500,000.00
101-389001 Less 5% -$3,385,457.00 $0.00 -$3,385,457.00
101-389002 Fund Balance Forward $9,120,568.00 $580,000.00 $9,700,568.00
Total $74,944,256.00 $580,000.00 $75,524,256.00 O
Appropriations:
CL
101 04538 530490 Tax IncrPymt 101 $1,289,000.00 $0.00 $1,289,000.00
101 04590 530490 Juv Det Cost Share Proj $196,000.00 $0.00 $196,000.00
101 11001 510***,530***,560***,851*** Emerg Med Air Trans $8,713,533.00 $0.00 $8,713,533.00 r
101 20505 510***,530***560*** Correction Facilities $2,963,633.00 $0.00 $2,963,633.00
101 68616 590998 Bond Refunds $25,000.00 $0.00 $25,000.00
101 68629 510***,530***,581***,590*** Sheriff Law Enforcement $26,388,523.00 $330,000.00 $26,718,523.00
101 68630 510***,530***,581*** Sheriff Corrections $27,044,475.00 $0.00 $27,044,475.00 O
101 68631 510***,530***,581*** Sheriff Court Security $2,339,081.00 $0.00 $2,339,081.00
101 68634 510***,530***,581*** Interagency Communication $759,695.00 $0.00 $759,695.00
101 68700 530400 LEEA Funds $75,000.00 $0.00 $75,000.00
101 81008 530310 Sheriff Extradition $100,000.00 $0.00 $100,000.00
101 85503 590*** Reserves 101 $5,016,982.00 $250,000.00 $5,266,982.00
101 86518 590125 Budgeted Transfers 101 $33,334.00 $0.00 $33,334.00
Total $74,944,256.00 $580,000.00 $75,524,256.00 E
$0.00 $0.00 $0.00 e(
BE IT FURTHER RESOLVED BY SAID BOARD,that the Clerk of said Board,upon receipt of the above,is hereby authorized and
directed to make necessary changes of said items,as set forth above.
E
PASSED AND ADOPTED by the Board of County Commissioners of Monroe County,Florida,at a regular meeting of the Board on the O
8th day of December,AD 2021.
Mayor Rice
Mayor Pro Tem Cates
Commissioner Martinez _
Commissioner Raschein _
Commissioner Coldiron
BOARD OF COUNTY COMMISSIONERS
OF MONROE COUNTY,FLORIDA
By:
Mayor/Chairman
(Seal)
Attest: KEVIN MADOK,Deputy Clerk
Packet Pg. 2711
MONROE COUNTY SHERIFF'S OFf,
RICHARD , SlIERIF F
November 29,2021
MONROE COUNTY SHERIFF'S OFFICE
BUDGET CERTIFICATE r
FISCAL YEAR 2021-2022 AMENDMENT
As required by Chapter 30.49(2)(a), I certify that the proposed budget expenditures is reasonable and
necessary for the proper and efficient operations of the Sheriffs Office of Monroe County, Florida,for
the fiscal year beginning October 1,2021,and ending September 30,2022. m
The functional distribution is as follows:
Original Proposed
Adopted Budget
Budget Amendment Final
LAW ENFORCEMENT
.10 Personal Services $ 25,889,413 $ - $ 25,889,413 CL
.30 Operating Expenses 3,829,784 - 3,829,784
.60 Capital Outlay 999,971 580,000 1,579,971
CJ
.80 Grants and Aids - -
.90 Other Uses 140,000 140,000
E
TOTAL $ 30,859,168 $ 580,000 $ 31,439,168
CORRECTIONS
r
.10 Personal Services $ 16,838,852 $ $ 16,838,852
.30 Operating Expenses 6,666,702 6,666,702
.60 Capital Outlay 75,000 75,000 E
.80 Grants and Aids - - -
.90 Other Uses - - -
TOTAL $ 23,580,554 $ - $ 23,580,554
55g5�t E ,(-")1 t l Y .t, �` 3040 ._..�. � _a.�.�_�.._ ( )29 7001��__ .._ s m W.-KE S S M? NJ .r
S'4:
7X
S.5.d
Page 2 -
BUDGET CERTIFICATE
FISCAL YEAR 2021-2022 AMENDMENT
COURT SECURITY
.10 Personal Services $ 1,948,462 $ $ 1,948,462
.30 Operating Expenses 29,515 - 29,515
r
.60 Capital Outlay _ _
.80 Grants and Aids - -
.90 Other Uses - -
TOTAL $ 1,977,977 $ - $ 1,977,977
2
PUBLIC SAFETY
CL
.10 Personal Services $ 44,676,727 $ - $ 44,676,727 w
.30 Operating Expenses 10,526,001 $ 10,526,001
.60 Capital Outlay 1,074,971 580,000 $ 1,654,971
.80 Grants and Aids - $ -
.90 Other Uses 140,000 - $ 140,000 E
TOTAL $ 56,417,699 $ 580,000 $ 56,997,699
r
r
Respectfully submitted,
Richard A.Ramsay
Sheriff of Monroe County
Packet Pg. 2713