Loading...
Item M3BOARD OF COUNTY COMMISSIONERS AGENDA ITEM SUMMARY Meeting Date: June 20, 2012 Division: County Administrator Bulk Item: Yes No _ Department: County Administrator Staff Contact /Phone #: Rhonda Haag, 292-4482 AGENDA ITEM WORDING: Approval of Grant Agreement Amendment No. 3 from FL Department of Agriculture and Consumer Services for Grant 4ARSO10 [# changed to 17522]. This includes modifications to a previously approved grant to document actual tasks completed and expenses incurred in lieu of those listed which were anticipated at the time of the grant application two years ago. This is necessary for accurate grant reporting, allowable use of unused grant funds, and to allow for reimbursement from the State. This is at no cost to the County. ITEM BACKGROUND: See below. PREVIOUS RELEVANT BOCC ACTION: On September 15, 2010 the BOCC approved the Grant Agreement for Grant 4ARSO10. On October 20, 2010 the BOCC approved minor changes to the original Agreement. On February 15, 2012 the BOCC approved additional minor modifications under Amendment No. 1. On March 21st, 2012 the BOCC approved a 90-day no -cost time extension under Amendment No. 2 CONTRACT/AGREEMENT CHANGES: The modifications include: (1) Paragraph 3 is deleted and replaced, which allows the County 90 days beyond the June 30, 2012 Grant termination date to submit required documentation; (2) Paragraph 4A is deleted and replaced, which reduces the overall in -kind match from $566,285 to $400,000 and allows eligible grant match costs incurred 30 days prior to grant execution; (3) the Attachment A, Grant Work Plan is deleted and replaced with Attachment A-3, Third Revised Grant Work Plan with changes to the budget amounts for most line items, including new task items; and (4) Paragraph 8 is deleted and replaced, which allows a Final Report to be submitted within 90 days after the June 30, 2012 grant termination date. STAFF RECOMMENDATIONS: Approval TOTAL GRANT COST: $2,679,138 INDIRECT COST: BUDGETED: Yes X No TOTAL AMENDMENT NO. 3 Cost: $-0- DIFFERENTIAL OF LOCAL PREFERENCE: N/A COST TO COUNTY: -$0- SOURCE OF FUNDS: Grant 4ARSO10 (now 17522) REVENUE PRODUCING: Yes X No APPROVED BY: County Atty DOCUMENTATION: Included X DISPOSITION: AMOUNT PER MONTH Year OMB/Purchasing Risk Management Not Required AGENDA ITEM # The Honorable David Rice Monroe County Mayor 1100 Simonton Street, Suite 2-283 Key West, FL 33040-3110 Re: Amendment No. 3 to Contract #17522 dated 11/09/10 This letter, upon execution by both parties and attachment to the original contract, as amended in Amendments No. I and 2, shall serve to amend said contract. The parties hereto agree as follows: I . Paragraph 3 is hereby deleted in its entirety and replaced with the following: 3. This Agreement shall begin upon execution by both parties and end no later than for 2012, inclusive. If allowed by USDOE, this Agreement shall be effective �m, purposes of reimbursement of allowable costs resulting from obligations incurred and meeting the cost share or match requirements as described in Attachment A "', Grant Work Plan. Profit to the Grantee, or any of its subgrantees, is prohibited by 10 Code of Federal Regulations (CFR) Park 600. This Agreement may be amended to revise Attachment A, Grant Work Plan, if additional funding is made available by the USDOE and/or Florida Legislature. 2. Paragraph 4A is hereby deleted in its entirety and replaced with the following: 4A. 'rhe Grantee shall be eligible for reimbursement of allowable costs resulting from obligations incurred during the term of the Agreement, The Department shall reimburse the Grantee for allowable costs not more frequently than monthly cost reimbursement basis in an amount not to exceed after receipt and approval by the Department's Grant manager of satisfactory reports and documentation as required in this Agreement. The parties agree that the Grantee is responsible for providing a minimum match of toward the project described in Attachment A—', Grant Plan as amended. All cost sharing or match shall meet any applicable federal requirements. Amendment No. 3 to 17522 Page 1 3, Attachment A, Grant Work Plan is hereby deleted in its entirety and replaced with Attachment,", 4, Paragraph 7 is hereby deleted in its entirety. S. Paragraph 8 is hereby deleted in its entirety and replaced with the following: K The Grantee shall submit a Final Report,- ' —, ;, < the expiration date of the Agreement, The Final Report will provide a final narrative detailing and evaluating the accomplishments and impact of the project, projections of estimated energy savings expected be accrue from the project and policy recommendations, which may be helpful in implementing other prqjects of a similar nature. Pursuant to paragraph 4C, 10% of the total Agreement amount identified in paragraph 4.A will he withheld until receipt and approval of the Final Report. NO OT14ER PROVISIONS OF THIS CONTRACT ARE AMENDED OR OTHERWISE ALTERED BY THIS AMENDMENT. By: By: Mike, Gresham County Mayor David Rice Director of Administration Department of Agriculture And Consumer Services Date M AT'FEST: DANNY L KOLHAGE, Clerk (Seat) By: Deputy Clerk Date: Monroe County Attorney Approved as to form: Assistant County Attorney Date: Amendment No. 3 to 17522 Page 2 ATTACHMENT A-3 ,rHIRD, REVISED GRANTWORK PLAN FLORIDA DEPARTMENT OF AGRICULTURE AND CONSUMER SERVICES GRANT AGREEMENT NO.,j))_17522 STATE OF FLORIDA GRANT ASSISTANCE PURSUANT TO AMERICAN RECOVERY AND REINVESTMENT ACT UNITED STATES DEPARTMENT OF ENERGY AWARDS A. PROJECT TITLE: Keys Energy Conservation Initiative B. PROJECT LOCATION: Monroe County, Florida C. PROJECT BACKGROUND: Monroe County will implement a comprehensive energy savings project, in partnership with the City of Key West, City of Marathon and Islamorada, Village of Islands, which will include several cross jurisdictional and individual community energy savings activities. The Grantee has identified eight projects to execute a wide assortment of energy savings activities which will benefit 96% of the Keys population. The activities include installation of solar water heaters, energy efficiency outreach and education, retrofitting sports lighting, retrofitting outdoor lighting, development of an Energy Efficiency and Conservation Strategy {SECS), energy audits, purchase of hybrid vehicles and replacement of street lighting poles. hish, 1---Affordable Residential Solar Water Heaters The Grantee, in partnership with Habitat for Humanity (H4H), will install or replace conventional hot water heaters with solar hot water heaters in low to moderate income households. 'Fask 2 - Energy Efficiency Educational Video Communication and Outreach The Grantee will facilitate the production of a 15-minute video and " a"" radio to highlight the Keys Energy Conservation Initiative 2010. The educational and outreach materials will be available on local government websites and television channels. The materials will be disseminated by CD, DVD and email. Additionally, the Grantee will hold 12 educational workshops for commercial and residential energy efficiency measures. Outreach components of this project will increase the number of Green Living and Education (GLEE) Certified Green Business Partnerships by -"445-%. 'Lasli_ L- Retrofit Local Park Ball Field Lighting _ The Grantee will retrofit lighting in six public parks with new energy efficient light fixtures. The parks include the Clayton Sterling Sports Complex, Dewitt Roberts Softball Field, Rosa Hernandez Softball Field, George Mira Football Field, Nelson English Park and Pepe Hernandez Park. These parks are located in the City of Key West. 'La s le City of Marathon Greenhouse Gas Emissions Inventory, Energy Audits and Outdoor Lighting Retrofit Phase 1: Greenhouse Gas (GHG) Emissions Inventory — The Grantee will select a consultant to conduct a greenhouse gas emissions inventory for the City of Marathon. A final report will document the results and recommended strategies for implementation. Phase 2: Energy Audits — The Grantee will hire a consultant to conduct community residential and commercial energy audits and an energy audit for City facilities in the City of Marathon. The results of the studies will be made available to residents and the business community. 2A, Im, ement an outreach t:11ch tpE�!�%Llngt�Lty 11.000 residents includijig a rebate, riIL�j (2 ......... . ul,centivze audij-pqrticipadon, direct mail thrOLIOI Florida Kevs electric,Co( -ative.u6 i atements tt€a n) ,� 'I " __.— —C I — ----- - ---- materials distdbuted at [fie it � "BLqhda COebraflorl", event. Lt 1, al, 2 schools 450 s �jtMjLst and LISC of the _S�t %,%,ebsite and tie Inckide a motivational flver, flrovde comrnunilv ATTACHMENT A - VISE RANTWORK FTAN , . , e awareness of e, , , educational act'V'11cL_(2 U 4, , tion efforts, Partner with the 10C Uffl' 0 ler , G��n L conservation bengf as arid resources. Phase 3: Outdoor Lighting Retrofit — The Grantee will conduct an outdoor lighting retrofit for Sombrero Beach Road Z� Z� street lights and Marathon Community park lights. The contractor will retrofit 250 outdoor lights. Task 3. EECS Development -_ The Grantee will utilize technical assistance consulting services to assist a team of interdepartmental county staff members with the formulation of an energy efficiency, energy conservation and energy usage strategy. The strategy will identify the means to achieve goals, metrics for measuring progress, timelines for implementation, financing mechanisms and staff assignments. The EECS will ensure sustained benefits of the grant funds beyond the grant period, In,addit'c)n.2 Task 6 - County Facilities Energy Audit and Retrofit The Grantee will implement energy efficiency measures, based upon audit findings, at four Monroe County facilities, located in Key West, with a total square footage of 197,823 and an annual energy cost of $534,019. An energy audit will allow the Grantee to develop base -line energy use and an in-depth report of quantifiable energy conservation recommendations to determine the most cost effective improvements and to ensure the best possible use of the retrofit funds. The building retrofits will emphasize efficiency and may include retrofit lighting, insulation, heating, ventilation and air-conditioning (HVAC) upgrades, training programs for operation and facility users and monitoring systems. Llt ai 1�Jjiflon'_'5 'erg ,,rneters and 2 additional jLu!Z!, c>ut a za t0L1(:hsc',re',(is will be installed at various coanm facilities, lea.A7­ Hybrid Vehicle Purchase The Grantee will reduce GHG emissions by upgrading the County fleet with �"if " "sty c hybrid electric vehicles which i�,Uf represents 10% of the administrative fleet. The vehicles will replace 4six conventional gas -powered vehicles. lLisk 8 - Replacement of Street Lighting Poles The Grantee will replace interior lighting and security lighting in Founders Park and the Administrative & Public Safety Headquarters parking lot located within the park. This work will consist of stripping 40 existing poles, removing current heads, inspecting each post for damage, repairing damage, preparing ' poles for new solar heads to be installed, adjusting and strengthening mounts, adding mounting brackets arid installation "of solar heads. Poc es ysill be_LqJ)1'1"-'1a'S,11eeded, In addition, -1-0new light poles will be installed at fouS I nder lark, Plantation Hammock _ Preserve, Plantation Tropical Reserve,44t+F-Fku•afK-�-%4(�"+oeRt and Library Parks. The parks to receive retrofits through this component of the project are located in Islamorada, Village of Islands.. In total. 15 exi atirT& �Ie le ric, e ct p,c,, Djg,,Lijjn will be retrofit d w th solar electric ti installed, D. PROJECT OBJECTIVES: • Objective 1: To reduce power consumption within the county by procuring and installing residential solar water heaters in a minimum of 15 low or moderate income households. • Objective 2: To create an educational workshop for commercial and residential energy efficiency measures and a 15-minute video and radio segment to highlight the Keys Energy Conservation Initiative 2010. • Objective 3: To reduce power consumption within the county by procuring and installing energy efficient outdoor sports lighting in six public parks. • Objective 4: To reduce power consumption within the county by conducting a greenhouse gas emissions inventory, energy audits -a*dan L)IELI c11132L(&plan and installation of 250 outdoor lighting retrofits for the City of Marathon. ATTACHMEN'r A-3 THIRD REVISED GRANT WORK PLAN • Objective 5: To reduce fossil fuel emissions in transportation, building, and other applicable public and private sectors by developing and implementing an Energy Efficiency and Conservation Strategy. • 6: To reduce power consumption within the county by implementing energy efficiency measures as recommended by an energy audit of four county facilities. • Objective 7: To reduce GHG and energy consumption within the county by upgrading the county vehicle fleet with hybrid electric vehicles. • Objective 8: To reduce the annual power consumption within the county by procuring and installing 44086 solar powered light emitting diode (LED) J ight_fir:M res and 71 street lighting poles. E. PROJECT DESCRIPTION: The Grantee has identified eight project(s) that will greatly reduce power consumption therefore reducing utility charges and equipment maintenance Z� fees. The following tasks will be performed in order to meet the project objectives outlined above. Task I - Affordable Residential Solar Water Heaters (Objective 1): • Task la: Select a vendor following the procurement procedures outlined in 10 CFR 600, for solar water heater purchase and installation • Task lb: Coordinate with F14H to establish an eligible homeowner application • Task I c: Select a vendor or vendors, negotiate and execute contract(s) • Task I c: Oversee installation of solar water heaters in ii ",Ur-n ".ia minimum of 15 qualified affordable homes --Task Id: "-—or Submit a report to the Department including photographs of the installed solar water heaters, .�s61igjjLed. energy reduction, a list of applicants and invoices from 411-AtI44-Khe Contractor, Task 2 - Energy Efficiency Educational Video Communication and Outreach (Objective 2): e Task 2a: Execute - a contract with Environmental Education Foundation - Task 2b: Develop video content e Task 2c: Produce video, upload to county website and provide to local governments for distribution * Task 2d: Produce radio segment for Radio Green Earth show OR44rR * Task 2e: Coordinate educational outreach technical assistance workshops for businesses and residents * Task 2f. Increase the number of GLEE Certified Green Business partnerships by 41(145 " % * Task 2g: Submit a copy of all educational materials and video to the Department documenting the energy efficiency conservation of the project Task 3 - Retrofit Local Park Ball Field Lighting (Objective 3): • Task 3a: Select a vendor following the procurement procedures outlined in 10 CFR 600, to install ballpark lighting • Task 3b: Oversee installation of ballpark lights in six public parks • Task 3c: Submit a report to the Department including photographs of the installed lighting, utility bills documenting energy reduction, and invoices from co"'Itractor Task 4 - Greenhouse Gas Emissions Inventory, Energy Audits and Outdoor Lighting Retrofit (Objective 4): • Task 4a Select a vendor following the procurement procedures outlined in 10 CFR 600, 1) a greenhouse gas emissions inventory, 2) a community energy audit and 3) city energy audits • 'Fask 4b: Select a vendor following the procurement procedures outlined in 10 CFR 600, to install outdoor lighting • Task 4e: Define scope of work to identify audit needs • 'Task 4d: Conduct site inspections • Task 4e: Complete data gathering and analysis for completion of t4)9 E QQ audits ­44slk4ft !L34S4,49] AA L.dLRM,9_TLMai 11 tcx react a imtit M )Q_ to: a rebate rewards 147cenlive auchtlLiLILIk"i '4�0 1, iecl 'L�C[Lthm ev -_�Jec�ric —0 u&I 1 dia K sJ ATTACHMENT A-3 THIRD REVISED GRANT WORK PLAN s ity'-'-�--'Birthdav Celebrqtigll:_'µjp kjinlateN 2500 pL attendees1 resentations at —t. L�nts `t 's websne ano' n 1 pLq )er adverg seinenIs 1_]ask 4gt_ Oversee installation of'250 outd'L)c �rh S • Task 4h: An audit report will be created to establish baseline emissions inventory for a base year and for a forecast year to identify emissions reduction targets for the forecast year and identify recommended actions, policies and measures • Task 4h4j: Submit the final audit report to the Department and photographs of the installed lighting, utility bills documenting energy reduction, and invoices from both the manufacturer and the installer Task 5 - EELS Development (Objective 5): • Task 5a: The Grantee will develop a scope of work for the EECS • Task 5b: Select a vendor following the procurement procedures outlined in 10 CFR 600, for a technical assistance consultant to assist with plan development and data • Task 5c: Develop SECS for county facilities and operations including energy efficiency, energy conservation and energy usage goals • Task 5d: DeveJfo a (Yreenho YL racditie inve, S, • Task Se- Provide the Department with an electronic copy of the EECS, Task 6 — County Facilities Energy Audit and Retrofit (Objective 6): • Task 6a: Select a vendor following the procurement procedures outlined in 10 CFR 600, for an engineering firm to conduct Grade Energy Audits for four county facilities located in Key West • Task 6b: Create a scope of work and construction bid documents based on energy audit findings and sr le ' q ' t "i -' vendor -, • Task 6c: Implementation and installation of energy efficiency measures as approved by the Department and recommended in the audit report,.,p L Ls 5 , (JLJt"igLlm i a y tt rs aj2 L tL) & aL _gjgLe� 11, touch screen s, • Task 6d: Submit a report to the Department including the audit report, photographs of the installed systems, utility bills documenting energy reduction, and invoices from both the manufacturer and the installer Task 7 - Hybrid Vehicle Purchase (Objective 7): • Task 7a: tLi six hybrid vehicles (and manuals) following the procurement procedures outlined in 10 CFR 600. • Task 7b: Finalize purchase of vehicles • Task 7c: Paint and/or decal vehicles to increase awareness of alternative fuel vehicles • 'Task 7d: Conduct a training workshop for drivers and maintenance staff • Task 7e: Submit a report to the Department including photographs of the hybrid vehicles, records of savings and invoices Task 8 - Replacement of Street Lighting Poles (Objective 8): • Task 8a: Identify and designate locations for new light poles 4� • Task 8b: Select a vendor following the procurement procedures outlined in 10 CFR 600, for electrica�'/construclion contractors to relrofit 15 existing -C fiXtUres andEL121L---xi—' s and e ectr c fixtures xyith L €....trtc stir scjaLp )sgljj , ures, • Task 8c: Obtain quotes isfand advertise for the purchase of 4-N4.86 solar powered light fixtures ar lix • Task 8d: Identify existing underground utilities and mark sites for new poles • Task 8e: Award contract a+ -A f'o r the purchase ot-4i---for400and installation ion oC 86 sofqr'.ILQjv€,� i1pit fixtures and E L 'M�jg • Task 8f: Installation of new light poles- and fiwures, • Task 8g: Submit a report to the Department including photographs of the installed street lighting poles, utility bills documenting energy reduction, and invoices from installer ATTACHMENT A-3 THIRD REVISED GRANT WORK PLAN F. PROJECT MILESTONES/DELIVERABLES/OUTPUTS: The tables below identify the month of the project each task will start and be accomplished for all eight components of the Keys Energy Conservation Initiative. 1. Affordable Residential Solar Water Heaters No. _,._. � Task/ActivityDescription Deli[verabl Ottt�uts j Start � Deadline � Month Mouth t Select a vendor(;) following the procurement procedures outlined in 10 CFR 600, for solar water Submit RFP to Department Month 5 Month 12 heater purchase and installation 2 Develop application for eligible Submit application to Department homeowners Month 6 Month 12 3 Oversee installation of solar water Contract(s) executed for installation and heaters in minimum of 15 homes materials purchased. Copies of invoices Month 6 Month 16 sent to the Department 4 Geordifiate febakes v, ith Keys � Se .ebates u rheaters Month 10 �tet�t}t 4Fi to e t be instaiied ,54 Final Report Submit a report including photographs of the installed water heaters, utP41, Month 8 446estimated energy savings and Month 18 June_30, invoices 2012 2. Energy Efficiency Educational Video Communication and Outreach No.. TaNk/Activity Description Deliverables/ Outputs Start Deadline Month Month 1 Execute contract with Contract approved an signed by Board of Environmental Education County Commissioners Foundation Month 5 Month 6 2 Develop content and produce Submit outline of content to Department energy educational video and place on County website Month 7 Month 9 3 Produce radio segment Radio segment broadcasted en NP Month 3 Month 12 4 Coordinate 12 technical Training workshops and public assistaneeGreen Business educations sessions mete; a - list -o# Partnership workshops for Month 10 Month 16 business and residents through to OeDe^ enWocumentation GLEE. 5 Final Report Submit a report including e&eatiena1 4411 .4q materials created-w4h4upA�, Month 18 June 30, 2012 3. Retrofit Local Park Ball Field Lighting No. Task/Activity Description Deliverables/ Outputs Start Deadline _ Month Mouth I Solicit R-F-RRFB for ballpark Contractor selected for installation of lighting lighting Month 1 Month 6 2 Oversee installation of ballpark Lighting installed in six public parks li hts Month 6 Month 1 I 3 Final Report Submit a report including hoto ra hs of Month I I pia-13 THIRD REVISED GiRANT WORK PLAN the light retrofit, utility bills and invoices June _30, 2012 4. Greenhouse Gas Emissions Inventorv, Enerty Audits and Outdoor Lightinp, Retrofit No. Task/Activity Description Deliverables/ Outputs Start Deadline Month Month 1 Select a vendor following the procurement procedures outlined in 10 CFR 6001,-. Submit RFP to Department° 1 a greenhouse as emissions mvento g g inventory, �,�lc r � � � rrctE�r f�€��;� `�trrt� �«rrtrs �., _ ..� .W " t'rac,t Month '1 Month 4 2) a community energy audit and €€st 11 t€ g lr rc r is and l ..__ _ _3) city energy audits 2 Select a vendor following the Submit R-VLPL),Lgj2giLed.vendor to procurement procedures outlined in 10 Department Month 2 Month 4 CFR 600, for outdoor lighting installation 3 Sign contract with consultants Consultants selected to conduct GHG inventory, community Month 4 Month 5 energy audit and city energy audit 4 Define scope of work and identify audit Submit scope of work to needs Department Month 5 Month 8 5 Site inspections, measurements and data Consultant will draft final report analysis for City approval Month 8 Month 14 6 Oversee installation of outdoor lighting 250 outdoor lights installed Month 10 Month 14 7 Final Report Final audit reports submitted to N116,44.2 Department Month 15 Jlme_30, 2012 5. EECS Development No. Task/Activity Description Deliverables/ Outputs Start Deadline Month Month I Develop scope of work for EECS Scope of work complete Month I Month 3 2 Select a vendor following the procurement Consultant assisted with plan procedures outlined in 10 CFR 600, for a development and data gathering technical assistance consultant to assist with Month 6 Month 6 plan development and data 3 Develop EECS for county facilities and EECS adopted by Board of operations including energy efficiency, County Commissioners Month 7 Month 16 energy conservation and energy usage goals `.;. DL� Le1�'D. E r"k.�P'k1"sa3iS^, . t ,['k ission SlSb" ILIkIQ 1'°..€�'�t;1t. '�1t.)Xtrl" .. _ ..._ t.,.. I3]v' jj orvv t;,¢.i'Lifht`T `&nd s.�.+riD 'E€SE'tit'�' t (.txl cs 16 1 2()1 45_ Final Report Final EECS submitted to _ � ,44 Department Month .tune 30 18 2012 6. County Facilities Ener2v Audit and Retrofit No, Task/Activity Description Deliverables/ Outputs Start Mouth Deadline Month 1 Select a vendor following the procurement Month 2 Month 2 ATTACHMENT A-3 THIRD REVISED GRANTWORK PLAN procedures outlined in 10 CFR 600, for an Agreement signed and approve engineering firm to conduct Grade Energy by Board of County Audits for four county facilities located in Commissioners Key West 2 Conduct energy audit Detailed investment grade audit Month 3 Month 4 submitted to County 3 Define scope of work for retrofits as Submit scope of work to Month 6 Month 7 recommended in energy audit Department 4 A,,dvcr,txs_e, fbr, selec.1 contract,o,r and, Board of County Commissioners Month 8 Month 9 execute contract for facility retrofits approval and execution 5 Complete installation of energy efficiency Installation documentation retrofits, L)Lqs <td itiq LiqL�LnLnieters and complete Month 9 Month 18 ),,kbfie oulreach WUchscreens. 6 Complete measurement and verification Energy saving calculations Month 17 Month 18 documented 7 Final Report Submit a final report to include A40W1+-P9 evidence of energy savings as a Month 19 June_30, result of the energy audit 2012 7. Hvbrid Vehicle Purchase No. Task/Activity Description Deliverables/ Outputs Start Deadline Month Month I Prepare purchase order for 4vesix hybrid Vehicles ordered %th vehicles following the procurement Month 6 6J2ne,30� procedures outlined in 10 CFR 600. .20 2 2 Finalize purchase of vehicles and arrival Vehicles arrive M-E*Vth Month 8 &fulle 2012 3 Paint and decal vehicles Vehicles painted and decaled to -N1 ef 1191-1 increase awareness of alternative Month 9 4M, 30 fuel vehicles 2012 4 Conduct a training workshop for drivers Workshops and training completed and maintenance staff Month 10 -1-1-may 30, 2012 5 Final Report Submit a report to the Department including photographs of the %-hm)4"2 hybrid vehicles, records of savings Month 12 June.,30, and invoices 1 1 2012 8. Replacement of Street Lfi!htina Poles No. Task/Activity Description Deliverables/ Outputs Start Deadline month Month I &e--,c4A&ertise for a vendor l le t it lmm?e iest For following the procurement LIrgp sals Issued procedures outlined in 10 CFR 600, Month I Month 6 for to retrofit 4016 existing poles and fixtures and (ice 7Qpoies mid fixtures, Obtain queksbids for the purchase and instaHation of solar powered ptii-,ehasedCw-qrqc-or selecled Month 4 Month 6 light fixtures_Ap,(Ul )Ies Identify existing underground Sites prepared for installation Month 6 Month 7 A'rTACHMENTA-3 THIR D REVISED GRANTWORK PLAN --� -utilities and mark sites for new poles 4 Installation of new and retrofitted Light poles and fixtures installed light poles...and tlixtin-es Month 6 Month 10 5 Final Report Submit a report to the Department including photographs of the installed 1-6 street lighting poles, fixtures, utility Month 10 June-30, bills and invoices 2012 ATTACHMENT A43 REVISED GRANT WORK PLAN G. PROJECT BUDGET - The budget below summarizes the project by Funding Category. All dollar amounts are rounded to the nearest whole dollar value. Cost Share: Matching Funds and Other In -Kind Contributions Funding Category Grant Funds Fundina Source of Funds Monroe County, Habitat for 1. Salaries Humanity, OF/GITF, City of Key $i98,s94:88S75, 119.09 c-,c�15�.$ i 96,062.73 West GR, City of Marathon GR, UF, Islamorada GR 2. Fringe Benefits g cam, 824 W 17 Monroe County, UF, City of Key `a3 8A$23,317.92�$50•`66. West GR, Islamorada GR 3. Travel (if authorized) $0.00 $-, 330.00 Monroe County Monroe County, Habitat for 4. Supplies/Other $94, 4521,750.00 c' 4,045.00 Humanity, Green Living and Expenses Energy Education Inc, City of Key West GR, Islamorada GR 5. Equipment $§167.316.00 $0.00 Monroe County, €RyiFeR me 6. Contractual Services $2,424-7s35.391.535.00 idueatieR , KEYS $14645.BA$149,596.09 Energy, City of Marathon GR, Cameron -Cole LLC 7. Indirect (+cif authorized) 5-0.00 S0.00 A Total Project Budget S1679,1 38.00 Total Project Cost $3,244424079,138.00 Grants Funds - Cost Share Cost Share Percent) e I2.99% Cost Shy �,"'�'otal Project Cast � H. TOTAL BUDGET BY TASK: The project budget below summarizes the project by Project Task. Project Tasks correspond to the "Project Description' section. All dollar amounts are rnnnded to the nPnrPct —h. 1, rWla . 1L Cost Share: Matching, Foods and Other to -Kind Contributions Matching Pr °ect Task Grant Foods Funds Source I t oinplelc Residenliall Solar %'aler Ileyaser 4n �. "��A. ;,.y; ra , t onroe ("ouno I Ia bna,� for I Iurnanityr =.00 Cornplen: Fnerg Fducation U 61 1". Monroe t"OLMIN Greeiu I,iv n10 ().()(Woo$3and 1-nergy Education, Inc. t:nv ironinentltl and Outr¢,ach Fducation I`oundadon C ornlflelrc Baal! Park Light 5744,7�1tD,dlfl Reirofil C t) o(Ke\ West. K1`1_ ' l�nerp ATTACHMENT A43 REVISED GRANT WORK PLAN 4 Cc)j nplelc t it Ili Inv entoa\, �\udk and Lighting a 1t11J.ti1}t1.0tf t."its cal Marratlta�r�. complete l" S r - S,- " "�0)0,00 Ul . Monroe Countv, C aalnei`011-COIC 111: leie C ount'k facilities 6om; .��tidn andRctra�tit `.�'t�ifl Monroe Count .00 _ Coniplcte Purchase of It brid r.d, Monroe Cou€ IN gill 8 Cornplete Solar Park I. igliintg 'oo Ill antorsada - 9 Ongoing ag ProJect AArlon and R.ti li45rt frig 00 Monroe COLMINr Totals: , 00 `"® .0 I o1al Prolea t Cost- S , Grant Funds Cost Share- u ;,-r,0 I. BUDGET DETAIL: Using the definitions provided below, the detailed, line -item budget clarifies the Budget Summary shown in Section G. Budget Category Sub -Totals have been rounded to the nearest whole dollar value. Up to 10% of grant funds may be used for administrative costs, excluding the cost of meeting reporting requirements of the program. Administrative costs are defined as: allowable, reasonable, and allocable Direct and Indirect costs related to overall management of the awarded grant (including travel), For each budget line -item, the appropriate column identifies if the cost is: 1) Grant or Match, 2) a Direct cost used to calculate Indirect Costs (if approved) and 3) whether the cost is Administrative in nature. A description of what is required for each budget category is as follows: l . Salaries - Identify the persons to be compensated for work on this project by name (if known), position, and title. Show the hourly cost and total hours to be charged for each person or position. Divide annual salaries by 2080 hours and nine month academic salaries by 1560 hours, to find the hourly rate. 2. Fringe Benefits - Multiply the rate by the total salaries to which fringe benefits apply. If the rate is variable, explain and show calculations, 3. Travel - List trips by their purpose and/or destination. Indicate the number of days for each trip. The Department will only reimburse for travel at the appropriate State of Florida rate (Section 112.061, Florida Statutes), using the forms referenced in Attachment B, Payment Request Summary Form. Be prepared to provide the Department with details on costs utilized to calculate the "Amount Budgeted" for each trip. 4. Supplies & Other Expenses - List expendable supplies by category description, unit costs and quantity. List other expenses not included in any of the above categories. Examples would be printing, copying, postage, communications, etc. Non - expendable equipment valued at less than $1,000 may be listed also. Include only expenses directly related to the project, not expenses of a general nature. For Match only, list costs related to donated real property such as land (not to exceed the fair market value of the property). ATTACHMENT A413 REVISED GRANT WORK PLAN 5. 1,,qy mnent - List non -expendable personal property/equipment valued at $1,000 or more by description, unit cost and k - quantity. Computers and data-processing equipment should be described in detail. 6, ('0171ractualSeriices - Subcontractors should provide the same information required by this budget table, with the following exceptions: (a) when professional services are provided at a pre-existing approved rate or fee shown on the budget; or (b) the subcontract is to be obtained competitively. For either (a) or (b), show an estimated maximum amount. 7. Indirect Costs/Rate Indirect Costs are not authorized. 8. Total Budget Category — Show the total of all line -items within a Budget Category. 9. Totqj_13ud t - Show the total of all categories. ge A,r,l'AC1J11EN'1'A-a3 REVISED GRANT WORK PLAN 1. Salaries Direct costs used Grant = G to calculate Hourlv FT411 Q Li 11 or Match Indirect Cost? Admim Salaries (Name/Position) Cost 110l'RS = Total Gross Salary M Y/N Cost? Y/N 111`11 Administrative Support I Services $19.95 $4;kLr4-RTL 7-2 m N N TIF11 Contract and Site Coordination $3T98 7 9,ti m N N Doug Lu" q�,�4;w, 06, 110j2 4190 44 1 Y'27,20 m N Nm CassvI R) 0910 - 09,O I I S 4 6 37 8 53 70 96 10 1 N N Nat Cas�,Ql 10;0 1, I I - 010 1'� $48,69 "146 07 NA N A nn 10gqr, I Q0 1, 1 - 06,302 S-31 78 47 6Ci 1 N Jeri-!,L!,SijLj)qtt j OQ 10 - 09"O11 441 o-', S249,78 M. N N Jerry Bametl I (�, 0 t I 06,3012 S41 63, 15 S624 45 m N Shane Smith tO 01, 11 u6 10112 $16,47 1 9 K 11L, 7t> m N M ',- j 10, 0 1, '1 l - 96 301 4, 17 m N N Douglas Gregory _LLL)0, .10 - 2,14 Ot, 3C, I2 S43m80 144-r�jsvk'52 $ 4 GO 11 0, 7 0 0 m N N N at ('n sse`s 11 09, 10^ 09 i0 11 $46 37 6 m N Alison 111 i S20,40 - 490 2,� L12 Q 'Yl N N Alicia Betancourt $23.12 * 444ws�wk-, 3 5 = $ 1&,4A&0P5,4 3 3.20 m N N 3 Mark Imigan $5185 * 2-11 3�7 = $441-610-1-124,N) 00 m IN N Jay Gewin $29,72 * 41-;4) = $444,42,44Q,.O-O m N N Rod Dclostrinos-J L09 10 09,'30? 11 $32,69 * �4,1340 W 60 m N N I 1 -09- 0 4 '1� - 09 30, 11 24,(44 -,'Lo L-1 �W 1 $,9,414,005 967 0,' - m N N E444 ATTACHMENT' A-323 REVISED GRANT WORK PLAN L, aL,�-LLTLIL) - I 091 3 OI I S-3 0, 0 5 ' 1,:w. Al N N H� 11 S1122 " 21 2 Yl N �Ni Kwhwdl'azo IHNW-09,30H 2 ,,7 8 L,5 �63Q 1 011 10 - 09 110 1 i 7 N, N Ladino HiOAIO-09,rOH S94-18. 4 rL39 92 m N N Diucknifflk;i I t 9? 10 - 1) ",O,I 1 14964,5 = S2,4�447501 171 3,, m I N N I'ars Pedersen 11 K 10 - S18 1(r 17 - A190 32 m N A Amorm) Bona 1 L09 10 - IT- SJ 7 54 38 $W m N N 09 .a 245 .5 NI N N $16 96 34 �,576,64 M N N Arthur Mak-ala H 09 10 - Oc},N 1 t $15"0 6 Sal 10 Al N N jerm IZiche, 1 09 W - 0930 1 O S 5,20 24 S,64 80 10 N N Jens Farrcll 11 09, 10 - 09 '30 J I S Is 19 S486,08 3S N" Mark Bacon 1, 09 10 09,30 1 t S15 19 r �',tso,08 m N N 1,11r) I-nas 13 1 r ss I I JR 10- 09 0 1 1 S� �9,74 m N Sandi N'lorales � 1 09 10 - j12 74 S40`7 ci8 M A N jean Cme I 09, 10 09, "0 11 NI_'...).) 92 2 N A 090 11 Si 1,78 nk 3,) S,76 9() NII N N Marion Brmylc� I 1 011? 10 - 091011 $10,3 7 24 N I A Sandy Rico ' 1, K 10 - 09 ',0 11 ---------- — - S10,17 ---------- —Z— --------- 4� $394-(L(, m N iN, Jacek Witmil, 10,01 1 11 to W3W I S18 16 Sl)()() NI N I ara St a nsbur\, 11,09 10- S1649 20 SO M N N ATTACHMENTA4,3 REVISED GRANT WORK -PVAX HIM 11 t0 I OLLI, L LLiL) m N $24�4-531 m N N IKLt Vvllj"'jn�l;t�t) 7 6 �'4 IAL %I N N 06 30, 1 m N N Mar,446,oAlErcal Phjh Is 10 ()1 f I m N N 30 12 S18 70 8- $149 60 M N N w La S16,99 20 N 1:11w 06;30, 1) S3090 io �309 00 m N N Lcys S4Q4,436,90 1-5060,25, m N N 2 S 2 vt N UL 44047, 5 m N N Le'3lljn� $-3,67 28 'Y5 8 %"-1 N N 0 7 47 25 M N N fi Paul S'anc nula" 27 1, 18,25 S495 12) m N N �Oaicm KeLsj`,nejg� 6 S16 90 7t 5 25 S2 5 7 73 m 7 N 7 er S3, -, 07 ')2 75 4765 99 m N N Malm" 1 $25,98 W M N -Kns- Enerv S36,90 rt 8 ',Q95 20 N hue, Vinson ' c N' s Ll L —L\ 11-7 17T—*T— 7 \4 N' 1 N I -Pap ATTACHMENT A43 REVISED GRANT WORK PLAN Barn I iavis Key, _Fneral , I 's I- �69.36 m N N Josh 'YaTorcstuh— —K—,Ltmta�- "3,67 6 �202 02 m N Michael Fluflss Ke, U.rig&K uLu ',4,75 5190-� M m N �3', 67 2 14 N, 12 N N L)5 sloi 0; m N N S:�, o'7 I-S67,34 M -Awam-Lo3aL al- o.S `° 38,97 * 2 S77 94 m N N sumg Fhomas, j2-�j g * 160 $6,269.0 M11 N N Pan ChUrQss 42,L04 70 m N N S-11444 17 ) 0 5 ;�99 $4,44)4i !,25 m N N 1 17,50 2 1 265 $3�907 75 N N 2( $ 1, N) s 00 m N N Ps 94 x. 10 $288,40 m N N $ -, 1 7 "5 5 06 30 12 s,43) 90 126 S5,5.1,8_S0 m N N, Nat Cassel! If, 09 10 - 09,0( 11 4,1637 10 N Alicna Betanwun Us' K2 N Bob 6 11 111,11,11,11,11"109 10 - (N I $34491 m N N Bob I I I - 00 30, 12 S366v 3M $ 10,998 00 m Nat Cassel I C N 10 - 09 10, 11 $46 37 S51007 m N N j e, a i r , i k.:L(� L)l I I - 0 6 0 12 t,,30 916 1 lls S,,,560 40 -M N ,vlanucl Domench $79L2�j m N N l �\h Ll lkij,js 1L� 0 1 1 0 6 2 $1743 370 �4 L ,,10 m N N 'Ismv, 6 onzal ez 10 r0 1 11 06 10I $28M . ... ..... .... J 5 N G lafira Carmona 10 0 1 11 - 1f24,35 10 m N ATTACHMENT A-a-1 VVVMVDf'-RAXTW(ARK MAN 06 S22,66 m N !,\a -fl+ Rov Sanchez,4,4�446,-f4W 11 -W 3 0, 11 444,) $41f4,64688 78 m N N -g$44.39 Hm--Sman-,�Zl E Q1 2453i 6 S27192 m N 52��77 2 $51 �4 Ron I - 06;' , U N 30 10 4 W * 4 S192 28 m N 10!; 10 - {M30 1 1 S47.42I I * 1-8912.8 $91-411-6PIL LA m N N JohnSuuej M`[11-06-3W12 48i. 5 7 (% 25 663 9,1 M- N $ 10, 0? 11 $26.51 .4697 SQ,644.0018,57 m N N 5_2 7 $5194 N11 !0, 1 10 - 091�10`1 I $2092 * 1 .24051 75 $44604W Lr,, 2 3 1.1. m N N S27A, " 34 75 N 09 W Si 7 _,L) 8 S1-11840 '\4 N ReRlleat*W-Go—,&h4w; NUIQ $16,95 $44494X49� jg 'M N MO<2 06 -,'0, 1 S�7'N 10 S 172.90, M N Au $Ztl� �91,91 m N swanev 10 1 0 - 05 _Tilt $25,;W7 5 7 5 $44 -GI)Ngs m N N -00,30JI �S28,vLl S2 8v t 4 m N 12, S-l-'l 6 25 1 7Q 19 \1 IN N Cup-t<.31yv Lamsmyl 1 09 0"', 33 UQ S�3 54 0 SOVOO M N N j 10 2 6 $�LL - '29 M N Amum, Lawson 10 1' 10 $ Z-.� I f. I 10-125 c 14 \11 N N �A I sk1, ,m,, n 11, 116,30t"2 V) -1 T) 1: 10 2 25 ATTACHMENT A-20 REVICF11) C.R ANT WORk PLAN 10 1 1 U - 09 30 I i 31.1 50 6 1 M N N A R� 1 2 o' (), S 9 Mn N I-enm'son I 1 01), 0 - 09, "o I I $2616,05 155,00 $-7870GCMA45,587 75, GM, N y Alwua BetancouTt * 21_�620 $ 3Q M qL Ely 1-1 1 1 $4�, 90 ' * 400 ,1 'M" 40 M N I faag Q14A)LI 1_0910; 11 $364442, S, 84 * -44SJLOO 04 G N y 0 0, 1, 1 2 2 0 ! 2 $48,9030,28 * -2(04,700 00 144�4,—`62,1_19,: 00 G N y '0� V) 06,3 $3540 S31,49 9 M G N y ,a Sub -Totals for Salaries C tegory $X41y&2&AQ_ j 2. Fringe Benefits Approved Direct % per costs Work Plan Benefit # Benefit # 2 Benefit # used to or enter I Health / 3 Grant calculate "N/A" & He& Med Workers Retuenient = G or Indirect Admi4� Amount Gross provide 7.65% & Comp 20% 235% & Total Fringe Match Cost? G914 Name ofEmployee Salary (S) break-out Cost & Cost Cost Benefits ($) M YIN w4w Admin N'A $?490 $4-440 S4Q0 00 M N N ?4,894 }{f lI Conti act and sne Coon,] mwoy, �,743L00% N/A N/A N/A I—, M N N oM &1,"�911,9)7.20 7 N//A N/A Ni/A 5, 7 M N N Uusscj _LI L)9-L1�1'., $972-�443370 96 3100% N/A M A N/A M N N ATTACHMEN'r A-41 DIV1,11I.V9l C-12 A N;'1*WC112W PJAX ,ReO4,lomu4no�Nm Ca,sel I ()O i i I Ob 3 C12 S-14r19,94814607 31,00% N/A N/A N/A $3-- 47,7945 m N N i as L)O� 4 - - ------ 3 1 _QQ% NA N/A NA $,1444,34403,00 m N N L-IiLz�)6 3012 $J 31 00o/o N/A N/A NI/A $4,,U4A-97'43 . m N N 'eu w o I II (f(� " o 12 S(iN 41 31 00",� N A N A N, A 10,01, 11 ot), 0, 12 Kl� 31 _0,')% N/A N/A N/'A 3 8 2 8 m N N $ -4 rl. 2, 011,03760 3127 —80% N/A NA N/A $ 9 �' 3, 06,�, 45 m N N Nai Cassu $') 78,2 ,1 005 N A N N A S962" N111 N N Ahcut botancwxt ,-5 ,-13L 2 -0 IAW� N, A N, A N S 1,5 i 0 4, m N N, son y2hyj��5 i�, d L� c, li---- A--- ---- - If o,00'),i� N,A N A SO 00 m N N n I g"lui $4,-WeGo,00 31,00% N/A N/A N/A (oo m N N Gewin $0 0 3100% N/A N/A N/A S 14�6 2 w 0 m N N -$24-47&9U.J146() 31,CO% N/A N/A N/A $8L4,4103,445.13 m N N $5, 043�,F ) 9 6 7,0 2 31,(,()% N/A N/A N/A $1,`'`' -,48-19 78 m N N R,andal sw)linu 11 09 If) - 09 3t is I I —61)(Lif 3 100", N A N A \A —S, ii-SA-1 M `i. N I OM( j 30 11 N;A NA N A N11 N, 0 09 30, 11 LL"ELL-3L) 31,00% N1,11A N—"A N,A 1�600,25 m N N 09"'0 11 S 1,021'42 .;i 0011111, N A NA N A SKO3 26 N11 N N 09 30, 11 S096 9? -,1,00"o N-11A, N A S,1,16,0� \-,I N N Brandon Druckemillei S I ,-M-321 N A N A N A IS S4 9� N A N, -A NA d N ATTACHMENT A-a3 REVISED GRANT WORK PI A N 99, '10 11. ^;2 31 00o NA, N,A M N -,42006"L 09 30, f 1 j4,170-35 "I 00`1 N A N, A N A N N IC 0930 n S S76,04 3, 1,001�,,, N A N, N A S� 78 7(,, %I N N rqT DA,pla UJN io 09, �O I I S91,20 31 0011,� N A NA N A Jean Rlclw, 11 09 10 091) --OI I N A N A N A MO N 'N {Y1,},, I o - 09 Z()I I KA N,A Nr S 15 0, 6S All N an- L O"J I -9-8 all linrl"i N, A \11 N N ()91;",() 11 yg5,9 74 21 1 001! 'N A N A N A 17 52 N, I N N S, "I ndi Al Lid eL, 11, 0?30e 11 $407,68 31 ()0',,, A stl 19 10 M,,,I I i!El . A A S91 T, N11 N 09 {{I, 11 31 00'i4 N,A NA N A 116 86 M N N 01130 11 S249 98 1 001�1G",, KA `N 'A N A $77 15 M N N ll�OQ�W- oo "o'll S "394,06 31 00% N A N A N A S122 16 m N 09 30; 11 "000 3 1,00"J� ',A N A N, A SOOO NAI N N DUI-LAnL["UE�� 09 30i i $,29,80 1 OWN N A N,A N A $ 102) N MO N 1 09,10 - 09 1011 sli99 49 3100" 0 N A N A N 18584 m N N filar", I'mu-n $000 0011�11 N A N A N A so 00 m N N, m N d De tin oi 0 0 1 11 to W30,12 U2 .i) 6 8, 0 0 3 1, Rj % N A N,A N A �8 -2 7 0 8 M N N 11.10 $416 80 L C 0 N A N,' m N N I I to 06/30 s 3 0 () 5 0 "1 Wl�ll NA N A N P, S93 16 M N El"RalL ILI $414 4r - A N,A A S f2'9 48 N N miterc" —S, 0 .31 CMb I N A I N A SO 21\2 N ATTACHMENT A43 urvmFn CRANITWORK PI AN L) -3-Q-1 2- 1 1 fl -I L)o 2 QIZ $10 00 3 1 N N 06,30111,� N, A, N L a 54 mslnll 00 ',0112 5 N' A NIL•A N'; N Cvmbia Michaud I 00 1, 11 M SIIIL8.11 31 A N-,AI S 17 0 Wr, NA NA N,A m N N 77ich,ael Commander Kevs neua S— A IV) Oo M N 1AIN,,nollumai KeN4[,.Lieruv S4915 I 0,0011,,, -A N A NA 5 L) -()L, NA Jon S 162 78 NIA N, A N A 1h N Pauk Sand !EL)LTI� N A N, A S 00 N N L, " I, A A N� KA N0,00 m U,(mLcq A A L Ni Michael Lo L, L� 0,001"b N,A N,A N SO Oo NT N N 1 _5 6 9, 3 6 0,001 N,A N, A- N�A $0,00 M N, N un Q 00'�', N, A, ' Chuek Vinson I4.ev5 TqLELnj �519LILIL 9 (4} 2 'A\ SO,00 'NII N N- S67 3,4 O,W"o N, A N 0 00 ti A N,A So,00 m N Kc—Di 101,02 0,0011/1 A N, A, A N L.hlma 46734 0,00% N' A N, A A so 00 %1 N N, -�ev L"'n �r v ST7 94 (),()0%SO,00 NA .7 —' A m N -11, N A N�A N A Sume St,,,26SS0 I t 0° b N A N A N t 51-9-JI-Lx'I.3 Nl N Paw ChIldgs $ I , N9-2 90 1,00", N A N, A �A S52 1 (7 N, L:LLD B11uno I 9,-1l,..f ',I N, "N A N, A SJ2749 M I�RE,,gE--a4S ATTACIINIENTA43 REVISED GRANT WORK PLAN I CR-�a Muckt}Urp ,7 371 00,N, N, A N A ILI -2f- ., 'Ni A NA\ A A S4'3 2 45 M N A lWiard Famwr �_,,",40 31 00 N,A N A NA S89 40 m N A Cark)s Solis N„A .`.`..:A;. N A NI N N 06; 3,f1 12 5 81 8 0 2 7 801N, 4 A N, 5Y1,55} 2)3 m A Nal Cassel 11;(), 31 00'i,, N, A N li, A S 14, '75 m N A Alicia Betaiwoun S t L2 Lh 56, N A N, A N,A 06 _0614(6 'M N A - S1011 - C 1 MM 10 - 0930 It 7�2-7.50 31 00% N/A N/A N/A $gq4,492 705,5, m N N Bob Stone -44-*EiA-K-w�ag Pwfq# Mil 06 30F I $w" 1 9 1) 8 0 T ml% 1-4,,AL&�N $4.5093_409 38 m N N .at C assel 1 [,0910 09 30,11 $5 10 07 NA N, N_11A $(,) N A ames U'ruce t 0,) 1 1 - 001;3012 $L500,40 1,00% N A N A A A 1 1( A "i 06?30; 121 ',S7 9 5, 2 0 31 001i,6 N A N A, A A S114o,51 m N N ft ",0, 1 '2 1 1,001,,, A _N A A $1 999 22 m N N Fonv (, onzulm 10;0 1 11 0(v30,12 -,,I OM,u N A N' A N-A 1Q8 41 f N N 06,301 P I 00,i, NIA N A 6 M Ghifim Camon, 10 0 t 11 S97 40 31 001", N A N A NA S'O IQ M, N \fidwej Lew 1001-I I ft'30,12, $67 98 1, 001" A N",/\, N,A _21 (N "\,I N, I lWn Forman I OM 1 11 1 1,0011", N, A N'111 A $168 N Ro-, Sancliez,,--F4i�kaRaF,*?,r 7 091i.,Ci } I S44-7--W89K ?fl 4', l 00",,, zx $4, N-A "w'! M N N Ko v San c. h ez 10 0 i I I - 06 0 1 S271,92 31 00% N A N A N'A "�,94,30 v I Ron ChcialiL�(} 10 - 09?30, 11 $5 . 54 s 1 0011", NA NA NA 15 99 N N Cbet.ry 1, 06"'10 0, _LO.60 NA N/A N/A $l_494A_�?a 89 m N N P+ee W­­+4 ol n sutter 10,01i09-093MO " -,- — --- ---- $9,444,40,IL)7 21,00% N/A N/A N/A $ -, s I m N N Al"FACHMENTA4,; RFVI,,P&ncRANT W('112wpl AN $6,4&P,9050 1, -1� 21 00% N /A NIA NIA m N N ll -I L )a 43 3 S I N- A N,' N QhLmLak 1�� 'a� EL 1 0 9 9 30, W SO Oo N A N A N A '0 S '00 m N N tJLC:r_% I �kLl's 10 1 10 og "o.lj 4� 195,57 21 0011"", N,A N A N A S,8 97 M, N L-C 1 Le Ck i 101 09 - 09 30, 10 4,54,94 f, ('01 A A LI,�L ' = sl I w 7 m N N I Lqul U 10 1, 10 09, 0,' I I L, -LILL I L 21 N A N A N�A S-192-55 M _N 1,�, SLhuxo Li,L, $953,89 2j,Co% NA NA NA S2 0 0 m N 138,40 N A NA NA S2Q 06 m N" 0 1: 10-09 30,11, s923 78 Krl N A n 414 99 N1 - N N 72.90 N A N A N,�A S,6,31 NIf N o - $91 91 N A N A N A S19 0 m N 1 05 2 ri 1 i N,�A N'.A S 193 17 .10 N N g2LL, 14 2 1 ,.Q-Q% N/A N/A N/A S '1-.;1,95 91 m N, N— I I 0630; i 2 3, 9 2 NA N_A " 7 67 N N N 09 30, 10 1(1 QQ 21 N,A X A NA If) OMIO, 11 S6011,29 21 00% N L& N A NA Swl-)b 69 N, N &K-e, As s-4 44)-V-M A T i g Llt�)l r, 1 9 L LiLL: 0-30 H $4 GA,','Q_21 2 21 00% N/A NlA SW,''S09 97 m N N 0630 Il' �2470.50 21 001',4, N A N_, A, 7520 06_ M N N A 1i�M ll(L,09 30, 11 S� _L15 63 N A dNl/A NA sl 10 N A Regayl 10, 1 11 06 30, 2 $30689 2J,QV,, N A N,A N;A S64 45 m N N Z,' 7 5 A -44 A N y Go k+ f t N, 44 A e fl s tar U)l Ii $1473.&�,-,905,d5 1- f-I 27.8,80% N A N A S,03'49 10, 86 G,�l N y ATTACHMENT' A-ai REVISED GRANT' WORK PLAN 3. Travel * Cannot exceed cost limitations required by Section 1 2.061, Florida Statutes Direct costs used to Grant = calculate G or Indirect Name of Period of Trip Amount Match = Cost? Admim Emplovee Destination of days) Purpose of Trip Budgeted M Y/N1 Cost? Y/N' Task Travel to centrally located meetings of all Kev West, project partners and stakeholders for Marathon and 2s: per month for 6 development of video content and 2 Douglas Gregory Islamorada months production M N N _S24&(W() "Travel to centrally located meetings of all Key v West, project ect partners and stakeholders for Alicia Marathon and 2x per month for 6 development of video content and I Betancourt Islamorada months production 00 M N N Bob Stoner On -site to monitor energy audits and 6 fvlaiiijgem<,� st Kev West tfivi4 L4_L1 lia), retrofirconstruction M N N Key West to 4414- 4-o+e(4'-FP.4 �,_ 'Coordination meetings tLLih .E Grant Admin Marathon 'kA,'+4 L\_tn v.'� $= 10'00 M N Y Kev West to C "grd� 0' Mart Marathon 1) i) �c a'� i k. f " o f C g L� a c t i�I t i V, $4,29] 0. 00 1 M N Y Sub -Total of Travel Category $7,549,30.00 tHSe —L- i�rt d4,41i) FL1 -&4-4-t ATTACHMENT A-2L3 REVISED GRANT WORK PLAN 4. Supplies - Other Expenses Direct costs Grant used to = G or calculate Admin, Match Indirect Q0,64- eosl? jLi,sk Description Unit Cost (S) Quantitv Total Cost S = M Cost? Y/N Y/N $41QPP 4_5 Advertising 44i�erfc2«&44 rj K Lx L4e fwm'Lol —witatan, $450770,00 1 7,/0,00 M N N Hosting Energy Efficiency Educational workshops Llnct Room Rentals, Advertising, 2 Record Keeping, Prescntations,S _q S44Q695.00 4( M N N Advertising - Green Business Educational Outreach and Partnership Development, mcluding cNvws),cuqis $4Q4"] 0.00 "41GI099S 10.00 M N N Marketing and Record Keeping - Residential 12 Step Outreach S44X40 LQ. 0 0 2�1 $'94K�o I (J. 0 0 M N N Cooidinating/hosting 4, annual community -wide Green 1, iving Awards eventsv\ eiii $4_9Q(1i 00 14. -Xk $4,000 10.00 M N N Copying, postage.,..L(,Le4LhqrLq and 3 M N N Si000 00 S i 1, LQ il L� q '�i N Advertisement for ofball park retrofit $$kxw).00 M N N Office supplies, paper, postage, phone and internet for 5 EE'CS development $1911Q(40. 00 * I SIWQ41) 00 M N N Expenses related to 2 vendor selection processes (RFP 6 announcements, advertising, etc) S475QW7,00.00 * I $4,�700,00 M N N Offlice supplies (paper, copies, postage, phone, etc.) S4,3-51�1 0, 0 0 * 0. 00 M N N F-7 Tags 1;46 2 9,LtQ'00 M N N ATTACHMENTA4.3 P Office upplies, paper, postage, telephone, etc. $4,-5(P020,00 � * I IN y Sub -Total of Supplies - Other xpenses Category $8Q4&k,'117q�.00 Direct costs Grant used to G or calculate Admin, Match Indirect Cost? Sub -Total of Equipment Category SH±1741 (,%; (,.00 6. Contractual Services Direct costs used to Name of Vendor Description Fee/Ra te (S) Quantitv Totat Cost ($) or Match M Indirect Cost? Solar Water Heater F'quipment and | ~ --- ---- ATTACHMENT A43 UVVI(;.Fn GRANT WORK PLAN �-4+Y4-R+W1W+R,,4 Video mid Radio F-owi4atG*o-, Radio Segment 2 Green Earth Production $30,000.00 1,(R = $30,000.00 G N N Development of i M a t e Educational lttt scjLv Video 0( .00 D A)O = -',.',-941Sl Q0,00 M N N Video Content Development Assistance (13,� iM and Coordination sand Worksh(M,�� Bih 7.,-11 CpIca Radio 'h, er!-, ) Green Earth and, wol %r€s, OHT L I $30,ow2t:3.00 * 100. $30,0(A)203.00 M N N Installation of 3 KEYS Encr�,v I il-ht Fixtures * 1.00 $,;4�,�,&(%83100 M N N jeczic 4,S)--',)-i �L�x sil' -- $4050,000.00 1 A $007q,000-00 G N N Electrical Engineering and trw Desi-pn $>I-,-;-40,000.00 1,00 $-w,10,000.00 G N I N Green Generation Luminaries or Compatible Light kp,�, 7] i�j, 1,,,j e t c Fixtures 4190 A)O ZI �(IL)OQM 6 N N ,LT W-wReNNifin'-, t IrliMrfll 3,lectsic. Light Poles from $-,1,990��2.790.00 .00 G N N �Life-045 ATTACIUM,ENT A-20 Ir, " 4 x"r "in D L" VI AN ballast box to the lizIn ILxlture6, Conduct GHG 4 GFIG Emissions Inventor N Emissions Inventory &1.4Q&,000.00 * 1,0() $4,0�,,000.00 G N N (4+K�6,t64f,40-'SG - Citv Conduct City Energy Audit Energy Audit SN32,000.00 * 1.00 = $=q-, 2,000.00 G N N Conduct Community Energy Audits., C�efisw#a,*O "S( - i ach cr� U Community Energy $200.00 N N Audit Us:L.-,Lnqrsa Fne,,, Out LLC.2112,murlim 2 L)(0 !;"6 (a)() G LnL��tLcLm Lft of-outdool- 1�2 fit C I �, s w I Cily Mw _L)j -athon 199�06 �4 000 W 6 Conduct retrofit of outdoor lighting in the I ighting Retrofit City of Marathon LI actors and install 1,i'D ---- -- --- Hectri�', $a-, '19C159,0 0 0, 00 -U,01,00 $59,000.00 M414 -140(41-1 N N Technical Consulting Services to develop EELS (34Kt PQQ 5 Cameron -Cole, LIIC aud ("olumunitV QHO Inventm, 2- )0 N ��-tiraitt:�ttan was Development of I IC EUCS 250 om M N C-l"R z—I\(tKJnMI Comm. )9 LoO M N ATTACHMENT A -al REVISED CRANT WORK PLAN Investment Grade Energy 6 t*- Fif-m-1 UNZ Audits $100,000.00 1,00 $100,000.00 G N N Retrofit Construction (to be determined by findings of energy audi t.,, 4tm*�,*-YA-4 (4,-tf 4f Nectrome S-Vices 11s� LF 51) e- *ffA4f4,4,' S6GG-,WQ687 700,00 1.00 7(),00 G N N Bglu( —fit 21mLW2L)LEt h4�uYmliL'Aa, (,',LIL,jg �L)CNands -------------- - Admfimqtra-t� ies an; 8 Inc Parks -44,0(QORUIA�.00 1,00 - ----- 4444AGC�53 j, 1j,00 G N N k+sta4 1 Construction LnL, Lp�� scivices --t&,-gQq5 .00 1,00 4 190-$23,600,00 0 N N $2119(49-09 i I-QQ 4 N, Sub -Total of Contractual Services Category $2,,5,74,--%- �--541,,l 31 o00 Iis a f 4 - p P—A "I, ATTACHMENT A-41 REVISED GRANT WORK PLAN 7. Indirect Cost if approved) Approved 'Total Indirect Cost Total Indirect Total Direct Costs Rate (Y,,) from Total Indirect Indirect Costs Budget Category included in Base for Budget Grant Work Cost for Budget Costs for for of Indirect Cost Calculations I Category Plan = Category Grant Match NrA 44� s- Sub-Total of Indirect Costs Category N/A S $ 8. Total Project Budget Budget Category Total Costs for Budget Category Total Grant Costs + Total Match Costs 1. Salaries $3-4-11�1_:)Q11H 2N,� LK -$41&'-1Y;*;1w.S'1 7 I 909 + —i) 2. fringe Benefits I / �1)2- + 1q4,,g2�4,4x4L5_0211617 3.1'ravel (if authorized) $4X,,4411.00 = $0.00 + $-,a-,54930. 00 4. Supplies/Other Expenses $84,4339?. 196.00 1 :7,go.00 + 5. Equipirrent (,7,316,00 = $444;84&J67,3 16.00 + $0,00 6. Contractual Services I ,',3,�.00 + 49,596,09 Total Project Budget $2,679,138.00 ATTACHMENT A-23 TI-11RD REVISED GRANT WORK PLAN J. MFASURES OF SUCCESS: In the Final Report, the Grantee shall address how the project objectives were accomplished, • Accomplish a reduction in energy consumption through, a minimum of, 15 residential solar water heaters, 4-0086 solar powered LED street lighting and4x16 energy efficient sports lighting retrofits. • Complete educational for commercial and residential energy efficiency measures and a 15- minute video and radio segment to highlight the Keys Energy Conservation Initiative 2010. • Accomplish a reduction in fossil fuel emissions in transportation, building, and other applicable public and private sectors by developing and implementing an Energy Efficiency and Conservation Strategy and the Z� purchase of fi,)af1sJ..x1 hybrid vehicles. • Accomplish a reduction in Energy consumption by conducting a GFIG inventory, energy audits-&+d, retrofitting 250 outdoor lighting retrofit andpl�,pgi g a suss, aiiiabilitN_,��LirLi�Lt�...actioLi ark Grant Agreement No. 17522 - _f�5 tLidLij L, 3 Page I BOARD OF COUNTY COMMISSIONERS AGENDA ITEM SUMMARY Meeting Date: June 20,2012 Division: County Administrator Bulk Item: Yes No Department: County Administrator Staff Contact/Phone#: Rhonda Haaa.292-4482 AGENDA ITEM WORDING: Approval of Grant Agreement Amendment No. 3 from FL Department of Agriculture and Consumer Services for Grant#ARS010[#changed to 175221. This includes modifications to a previously approved grant to document actual tasks completed and expenses incurred in lieu of those listed which were anticipated at the time of the grant application two years ago. Thij is necessary,for accvrate grant reporting, allowable use of unused grant funds,and to allow for reimbursement from the State. This is at no cost to the County. This item is contingent upon approval by the to legal department. ................. .............. ITEM BACKGROUND: See below. PREVIOUS RELEVANT BOCC ACTION: On September 15, 2010 the BOCC approved the Grant Agreement for Grant #ARS010. On October, 20, 2010 the BOCC approved minor changes to the original Agreement. On February 15, 2012 the BOCC approved additional or modifications under Amendment No. 1. On March 21"', 2012 the BOCC approved a 90-day no-cost time extension under Amendment No. 2 CONTRACT/AGREEMENT CHANGES: The modifications include: ( ) paragraph 3 is deleted and replaced, which allows the County 90 days beyond the June 30, 2012 Grant termination to to submit required documentation-, (2) Paragraph 4A is deleted and replaced, which reduces the overall in-kind (X.X match from$566,285 to$4,00, ) and allows eligible grant match costs .incurred 30 days prior to grant execution; (3) the Attachment A, Grant Work Plan is deleted and replaced with Attachment A-3, it Revised Grant Work Plan with changes to the budget amounts for most line iteiins, including new task items; and(4)Paragraph 8 is deleted and replaced, which allows a Final Report to be submitted within 90 days after the June 30,2012 grant tennination date. ................................ ...... ........................ STAFF RECOMMENDATIONS: Approval TOTAL GRANT COST: J2,679,138 INDIRECT COST: — BUDGETED: Yes X No TOTAL AMENDMENT NO.3 Cost: J-0- DIFFERENTIAL OF LOCAL PREFERENCE: N/A COST TO COUNTY:_-, ® SOURCEOFFUNDS: Grant#ARS010(now J_ REVENUE PRODUCING: Yes_X_ No AMO T PER MONTH— Year Atty ljlq�......... APPROVED BY: County J* O /Purctasing Risk Management DOCUMENTATION: Included X Not Required— DISPOSITION:.. AGENDA ITEM# 1q, ATTACHMENT A-3 THIRD REVISED GRANT WORK PLAN • Objective 7: To reduce GFIG and energy consumption within the county by upgrading the county vehicle fleet with hybrid electric vehicles. • Objective 8: To reduce the annual power consumption within the county by procuring and installing 86 solar powered light emitting diode(LED)light fixtures and 71 street lighting poles. E.PROJECT DESCRIPTION:The Grantee has identified eight project(s)that will greatly reduce power consumption therefore reducing utility charges and equipment maintenance fees. The following tasks will be performed in order to meet the project objectives outlined above. Task I-Affordable Residential Solar Water Heaters(Objective 1): • Task I a:Select a vendor following the procurement procedures outlined in 10 CFR 600,for solar water heater purchase and installation • Task I :Coordinate with H4H to establish an eligible homeowner application • Task 1c:Select a vendor or vendors,negotiate and execute contract(s) • Task 1c:Oversee installation of solar water heaters in a minimum of 15 qualified affordable homes • Task 1 : Submit a report to the Department including photographs of the installed solar water heaters,estimated energy reduction,a list of applicants and invoices from the Contractor. Task 2-Energy Efficiency Educational Video Communication and Outreach(Objective 2): • Task 2a:Execute a contract with Environmental Education Foundation • Task 2 :Develop video content • Task 2c:Produce video,upload to county website and provide to local governments for distribution • Task 2 :Produce radio segment for Radio Green Earth show • Task 2e:Coordinate educational outreach technical assistance workshops for businesses and residents • Task 2f.Increase the number of GLEE Certified Green Business partnerships by 45% • Task 2 :Submit a copy of all educational materials and video to the Department documenting the energy efficiency conservation messages of the project Task 3-Retrofit Local Park all Field Lighting(Objective 3): • Task 3a:Select a vendor following the procurement procedures outlined in 10 CFR 600,to install ballpark lighting • Task 3 :Oversee installation of ballpark lights in six public parks • Task 3c:Submit a report to the Department including photographs of the installed lighting,utility bills documenting energy reduction,and invoices from the contractor Task 4-Greenhouse Gas Emissions Inventory,Energy Audits and Outdoor Lighting Retrofit(Objective 4). • Task 4a Select a vendor following the procurement procedures outlined in 10 CFR 600,1)a greenhouse gas emissions inventory,2)a community energy audit and 3)city energy audits • Task 4b: Select a vendor following the procurement procedures outlined in 10 CFR 600,to install outdoor lighting • Task 4c:Define scope of work to identify audit needs • Task 4 :Conduct site inspections • Task 4e:Complete data gathering and analysis for completion of 100 audits • Task 4f: Outreach program aimed to reach approximately 10,000 residents,including,but not limited to:a rebate rewards program to incentive audit participation,direct mail through the Florida Keys Electric Cooperative utility statements(7600 residents),materials distributed at City's'Birthday Celebration'(approximately 2500 attendees), presentations at two schools(450 students),use of the City's website and newspaper advertisements. • Task 4g: Oversee installation of 250 outdoor lights • Task 4h.An audit report will be created to establish baseline emissions inventory for a base year and for a forecast year to identify emissions reduction targets for the forecast year and identify recommended actions,policies and measures • Task is Submit the final audit report to the Department and photographs of the installed lighting,utility bills documenting energy reduction,and invoices from both the manufacturer and the installer ATTACHMENT A-3 THIRD REVISED GRANT WORK PLAN Task 5-EECS Development(Objective 5): • Task 5a:The Grantee will develop a scope of work for the EECS • Task 5 :Select a vendor following the procurement procedures outlined in 10 CFR 600,for a technical assistance consultant to assist with plan development and data • Task 5c: Develop EECS for county facilities and operations including energy efficiency,energy conservation and energy usage goals • Task 5 :Develop a greenhouse gas emission inventory for community facilities. • Task 5e: Provide the Department with an electronic copy of the EECS Task 6—County Facilities Energy Audit and Retrofit(Objective 6): • Task 6a:Select a vendor following the procurement procedures outlined in 10 CFR 600,for an engineering firm to conduct Grade Energy Audits for four county facilities located in Key West • Task 6b:Create a scope of work and construction bid documents based on energy audit findings and select a vendor. • Task 6c:Implementation and installation of energy efficiency measures as approved by the Department and recommended in the audit report,plus 5 additional energy meters and 2 public outreach touchscreens. • Task 6 : Submit a report to the Department including the audit report,photographs of the installed systems,utility bills documenting energy reduction,and invoices from both the manufacturer and the installer Task 7-Hybrid Vehicle Purchase(Objective 7): • Task 7a:Purchase up to six hybrid vehicles(and manuals)following the procurement procedures outlined in 10 CFR 600. • Task,7b:Finalize purchase of vehicles • Task 7c:Paint and/or decal vehicles to increase awareness of alternative fuel vehicles • Task 7 :Conduct a training workshop for drivers and maintenance staff • Task 7e:Submit a report to the Department including photographs of the hybrid vehicles,records of savings and invoices Task 8-Replacement of Street Lighting Poles(Objective 8)- • Task 8a:Identify and designate locations for new light poles • Task 8b:Select a vendor following the procurement procedures outlined in 10 CFR 600, for electrical/construction contractors to retrofit 15 existing poles with new solar powered light fixtures and replace 71 existing poles and electric light fixtures with new poles and new solar powered light fixtures. • Task 8c:Obtain quotes and advertise for the purchase of 86 solar powered light fixtures and 70 replacement light poles. • Task 8d:Identify existing underground utilities and mark sites for new poles • Task 8e:Award contract for the purchase and installation of 86 solar powered light fixtures and 7 Ilight poles. • Task 8f. Installation of new light poles and fixtures. • Task 8g: Submit a report to the Department including photographs of the installed street lighting poles,utility bills documenting energy reduction,and invoices from the installer ATTACHMENT T -3 THIRD REVISED GRANT WORK PLAN F.PROJECT MILESTONES/DELIVERABLES/OUTPUTS: The tables below identify the month nth of the project each task will start and be accomplished for all eight components of the Keys Energy Conservation nservation Initiative. 1.Affordable Residential Scalar Water heaters Ntr, Task/Activity Deseniptiora4,° Deliverabiest Outpatt Mart b"od#00 month minit'lli ..._ . . 1 Select a vendor(s)fo to wing the procurement procedures outlined in 10 CFR 600,for solar water Submit RF.P to Department Month 5 Month 1.2 heater purchase and instal la ion. ..h nteaaTalicati S _ a__�_._._..._____.......__.._....�..__....ent _._. ........................ _... 2 Uevelc cun for eli iblle urbrnit app�licatir�n tan Oepart:n�u Month 6 Month 1 wners 3 Oversee installation of scalar water Contract(s)executed for installation and heaters in minimum of 1.5 homes materials putrchasedd. Copies of invoices Month 6 Month 16 scant to tune T)e an treat ............................ _ ___ _ .......... ._ 4 Final deport Submit a report including photographs 30, of the installed hater heaters,estimated Month 18 Irene 2 2012 _v _........�_' ruersa�win -Saud invoices 2.Kier Efficienc�r Ednreatinrnal uridera Gorrrmu nicatio n and Outreach Nrr. I skP A twit I?+ orrptt�rn T1eIi� abl /Ourtprrts "Start [13t-4 iliwe , ; 8!vlobttr N outb 1 Execute contract with Contract approved an signed by Board of Environmental Education Cu"ouanty Commissioners Month 5 Month 6 C�o uundation . 13Lve1op content and produuce Submit ouuthne of content to I3e........partrn.ent energy educational video d place on County nnty wuwebsite Month 7 Month 9 3 I'rundnace radip s�mertt ' IC.adir.>se neat broadcasted _ Mcstntun� Month.Il 2 4 cntardinare 1 technical Green Training Workshops and public Business Partnership workshops educations sessions docuumentation. Month 10 Month'16 for business and residents through GLEE S F irtal Report Subuia repo inclun raterials Month I June 3d°nd, 2012 3.Retrofit Local Park Ball Field Li btlrr ........._, .. _ —- crlptlori Dellverables/Outputs Stark I�eup#iirrr Nye CoslrlAcklwd O Month. k ion' tb° 1. Solicit Request For Bids for Contractor selected for installation of Month'1 Month 6 ball.ark li htin li hang 2 Oversee installation of b0park ~~ Lighting installed in six public parks W Month 6 I Month I I fli lets 3 Final Deport Submit a report including photographs of „J June 30, the light retrofit,utility bills d.invoices Month '1.1 2012 Ntn: Taskdntlnwi rniveato L w ie rrdits and Cutd r Lr urtirr Retrofit mm 4.Greenhouse Gas E rrrrssnorns I crlptToaat� ;. �b weablesX C1>sttplts:. Stitt, Diln � ATTACHME NT A-3 REVISED GRANT WORK PLAN G. PROJECT BUDGE T The budget below summarizes the project'by Funding Category,, All dollar amounts are rounded to the nearest whole dollar value, Cost Share:Matching Funds and Other In-Kind Contributions :Fun:dint Cate or Grant Funds Funding Source of Funds Monroe County,Habitat for Humanity, 1. Salaries S75,219i,00 $196,06100 UF/GITF,City of Key West GR,City of Marathon GR UF,Islamorada GR 2.Fringe Benefits $23,318i,00 $50,266.00 Monroe County,UF,City of'Key West GR, Islamori GR 3.Travel(if authorized} $0.00 $30.00 11111111 County Monroe County,Habitat for Humanity,Green 4. Supplies/Other Expenses $21,750.,00 $4,0451100 Living and Energy Education Inc,City of Key West GR,Islamorada GR 5. Equipment $167,316.00 $0.00 6.Contractual Services $2,391,535.00 $149,596.00 Monroe un Coty,KEYS gy,City of Marathon GR.,CarncroiFner LLC 7. Indirect if authorized $0.00 $0.00 N/A Total Project Budget $2,679,138.00 $400,000.00 Total Project Cost $3,079,138.00 Cost Share Percents e 12990% G K -,�vn: _ H.TOTAL BUDGET BY TASK: The pr91ect budget below summarizes the prq.-)jcct by Project"Task.Project Tasks coff espand to the"FroJect Description"section. All dollar arnounts are rounded to the nearest whole dollar value. Ki Gx mg, I ioll, I Complete Residential Solar $82,300.00 $8,023.00 Monroe County,Habitat for Humanity Water Heater Complete Energy Education Uli Monroe County,Green Living 2 and Outreach $30,00UO $62,498,00 and Energy Education,Inc,Environmental I Education Foundation 3 Complete Ball Park Light $744,790.00 $80,57100 City of Key West,KEY Energy Retrofit 4 Complete GHG Inventory, $400,000,00 $78,392,00 City of'Marathon Audit and LiLhtinL_ 5 Complete SECS and GHG $25,000,00 $84,3441,00 UP,Monroe County,Carneron-Cole LLC Inventory 6 Complete County Facilities $787,700.00 $42,836,00 Monroe County Audit and Retrofit 7 Complete Purchase of Hybrid $177,066,001 $1,495,00 Monroe County Vehicles t8 Comelete Solar Park Lialiting $333,745.00 117,501.00 Islamorada 9 Ongoing Project Ad in and $98,537.00 $14,33100 Monroe County Reporting Totals: $32,679,1338..00 $400,000.00 TotalProjectCot: $ ,079,1800 �ffikr " , s Cdf P ATTACHMENT A-3 REVISED GRANT WORK PLAN G. PROJECT BUDGET The budget below surninarizes the pr(-.)jev.t by Funding,Category, All dollar amounts are rounded to the nearest whole dollar value, (:'usf SharcMatching Funds and Other In-Kind Contribution% FunqLnjL!!e 1.ors Grant )nines F un unds ding source of Funds Monroe County,Habitat for Flunianity, E Salaries $75,219,00 $196,063,00 UFIGITF,City of Key West GR,City of Marathon GR,UF,Islaniorada GR 2. Fringe Benelits $23,318DO $50,266,00, Monroe Countv,UF,C'Ity of Key West GR, Warnorada GR 3, Travel(if authorized) _70.00 $30.00 Monroe Coj!jtty Monroe Counly,Habitat foi-I funianity,Green 4. Sup plies"Other Expenses $21,750,00 $4,045.001 l hing aniii f',,,,ncrgy Vchuica) t,',wn hx:,Ci)y 4,11'Key ......................... 00 I monme("(114jiffly, In E"10; Fncq'z'� 6.Contractual Services $2,391,535.00 111�149'5(4014) "�City 0, %toraffif"Vo till..Caf�wrc'ln ("oh:11,1" 7, 1 A I C,.u (I I J L41 hon fed ho us) 3a)i N) N I I 54Jl Pr@Dao",6a I i k I d r,NA 'Q.679,10(00 $400�Mow-)T_ Total Project Cost S3,079.138.110 Grants Funds #m Com Sham t'Share PprC�ntB c '� Cci%-Sham H.TOTAL BUDGET BY TASK: The projmt budget helow sunwinarizes the r ject b Fruiect'rask.ProjLct Tasks correspocuf to the"Project Dc%cription"wAftion. All dollar amounts are rounded to the nearest whole dolt ar value. ................................. ........... Cost Share: Mattlihig Funds and Other fit-kind Contributions Matching prpjcvt'Irask Grant Funds Fund% Source I Ct"riplIctife, Residculial Solar S8�"UXpJW) W02'14 00 Molarm, ounly. Rabiluill Ux lhntuauutv lcmcr i (J I l ,j%1onrv%-(''cnjiuy,Grecii I i n ing 500,(o 0,00 S62,44S.(X) and Ev'lerg')", I'duca6'(111,11111c,F1111%innioncglu"d and Oloovach Ball 11airk I ip oolplefe ht S7 14,7W)I X) N'80,51731 till Ciryo(Kcii,%cst, KIA' Uncw'�,',y COMJ�1104:6114; lnw vnoor�,% "I \�'dv mad I �ohmlz $400ANN)'00 S78 3021 1119) Cky ol'�Ntirwhon otrqpktv, 1,1"CS aiiiid(AR; 105"(0),00 38,4,144(M) ('11", N111,wivic(ounn,w,,%Caawron-Colc I I't, ............. ................. C am plckk�Courlvy F"acihfi�s 6 8`71187,7N)1,W) C42.9 Wig) Nionrtv Counly, 7 0,Mph"tc I'lar,ha'c of Hybrid 00 hicnnrvir( inurity .......... 8 n, 'oojlk- olar 1"v4' ["uLhnn ' (4) Islan'toc'u'la awnOn,�,;,ouq, Adinki wd $99,5 17,(M 14,3 1,3,00 Monroli: T.,�A% s2"t79A rokal 1'ro eo Cost: 83'o'7#)j 1&oj) Grant Uun&,O,Com Share z z z z z z z z z z z z X z z z z z z z z ZZ z z z z z z z C-� 0�, lei CIA C.,Z) le) Ck F7 - Ir, yT 11) 11! 09) 11; C11 X 0\ In 00 �c Art 10 r-, z q -,t 'C' 0\ S", �3 iA co -t) 0, w) In r 4 r- r- EO) r- rA w 141� �.-1 r 01 �c 't, 'ri 4n wta01 r-i "I vq V� V4 kA b6 b6 e'l �A k 11 Ij 11 1 fi 4k il I w W� lei W% In e tit kn kri, In CC In rA r' I- oc r,1 dik f. W) rl a, 'C "n -t C� 't z 0 V, 0 r Z In It r�: I. cc ('11 1: 2 In r- 00 r 00 r c wi oc o,-,l rj m 4 t i ci n w, 00 ct, "n 0 -f ri rq -4, q f r,� ct ri "A VA CA r,i 111 1 4-, n r 4 rA 4A 4.1f rA Vi �A V+ 'A EA �os �A 46 �A vq V� (1#4 �A iA V'i Eo� �A V� V) V) Ic 1-n A 10 CD q a, cz, C� ch 0 10 Cr C0" I'D Pr' i 7� 00 7- 7� P > > > -Tz -2 a c;U tt Ch r 4 14 'S C.`� A v a 'Lo 12 Cr �5 Le" t,4 lu %J u U t1k > 1:, C) 0 ut.< R. Admin