Loading...
6th Change Order 08/22/2023 BOARD OF COUNTY COMMISSIONERS County of Monroe � � .� Mayor Craig Cates,District 1 The Florida Keys Mayor Pro Tem Holly Merrill Raschein,District 5 Michelle Coldiron,District 2 James K.Scholl,District 3 David Rice,District 4 Memorandum DATE: 8/21/2023 TO: BOCC Diitally Kevin G. GgWilson,signedby Kevin P.E. FROM: Kevin G. Wilson, P.E.Wilson, P.E. Date: 202.08.21 16:429SUBJECT: Proposed Change Order to be Approved Attached is proposed Change Order Memo #6 for the Bimini Drive Bridge (#904603) Replacement Project. This change order increases the final contract sum by $98,388.93. The substantial completion date is unchanged. Monroe County Ordinance 027-1998 and subsequent amendments provide authority for the Administrator to approve change orders within specified limits after providing Board of County Commissioners with at least 24 hours to review them and pose any questions or objections that they may have. It is the Administrator's intent to approve the attached change order under that authority after the 24- hour BOCC notification time. MONROE C®UNTY/ENGINEERING/ PROJECT MANAGEMENT CONTRACT CHANGE ORDER PROJECT TITLE: Bimini Drive Bridge (#904603) Replacement Project CHANGE ORDER NO: 6 INITIATION DATE: 8/7/23 CONTRACT DATE: 12/09/20 REVISED SUBSTANTIAL COMPLETION DATE AS OF THIS CHANGE ORDER#5: 9/14/23 TO CONTRACTOR: American Empire Builders, Inc. The Contract is changed as follows: The Original Contract Sum .........................................................................................$3,190,000.00 Net change by previously authorized Change Orders ........................................................ $809,909.19 The Contract Sum prior to this Change Order was............................................................$3,999,909.19 The Contract Sum increase by this Change Order#6............................................................$98,388.93 The Contract Sum including this Change Order...............................................................$4,098,298.12 Additional work was performed to remove concrete slabs/fill that had been placed to support the existing bridge bents. This concrete prevented the contractor from being able to drive the sheet piles per plan during phase two construction of the bridge. This concrete was not shown on the plans and was unforeseen. The compensation for labor and equipment to complete this task is shown below. As a result of the contractor not being able to achieve the specified load bearing capacity for one of the bridge piles, a spread footer and column integrated into a modified End Bent was constructed to replace the pile. The design for this work was approved by the Engineer of Record (EOR) and the Construction Engineering and Inspection (CEI) consultant. This additional work was not included in the original design and was the result of sub surface conditions not indicated in the soil borings that were a part of the original design. The total lump sum cost associated for this additional work is shown below. Item Description Quantity UOM Amount Additional work performed at end bent 1 and 1 LS $21,948.29 end bent 2 to remove concrete fill. Engineering design, F&I modification of End 1 LS $76,440.64 Bent 2 including site preparation, pile cutoff, excavation, dewatering, footing, column and end bent modifications. Total $98,388.93 No additional days are added to the contract time to perform this work. This Change Order is 3.08%of the original contract price. Digitally signed by Antonio M Antonio M Gonzalez Gonzalez CONTRACTOR Date:2023.08.18 13:58:56-04'00' signed b JudithENGINEERING SERVICES DIRECTOR Judith Clarke, P.E. Date:2102308.11814:19:51 C04'00'PE Date DigKevin G. Wilson, P.E. Datleal2023.0atl24Y Kevin G.1442:33-Wilson,P.E. Date ASSISTANT COUNTY ADMINISTRATOR Date Change Order Attachment per Ordinance No. 004-1999 • Change Order was included in the original contract specifications. Yes ❑ No If Yes, explanation: • Change Order was included in the original specifications. Yes ❑ No If Yes, explanation of increase in price: • Change Order exceeds $25,000 or 5% of contract price (whichever is greater). Yes ❑ No If Yes, explanation as to why it is not subject for a calling for bids: This work is to be designed and performed by the original contractor. • Project engineer/CEI approves the change order. Yes ® No ❑ • Change Order is correcting an error or omission in design document. Yes ❑No Should a claim under the applicable professional liability policy be made? Yes ❑ No Explain: NNS ) 8-16-23 Mr. Clark Briggs Bimini Bridge Replacement Project Duck Key,Monroe County,Florida. Subject: Change Order#006 for End Bent#1&#2 Unforeseen Conditions and Design of Spread footing for End Bent#2 Dear Mr. Briggs: WSP has received American Empire Builders, Inc (AEB) request for additional compensation due to unforeseen conditions at EB 1 and EB 2 as well as the design of the Ende Bent 92 Spread footing as detailed below. 1. Existing concrete removal at EB#1 and EB#2—AEB encountered large amounts of concrete that had been placed to support the existing bridge bents possibly due to erosion. This concrete impacted the contractor's ability to drive the permanent sheet pile per plan in the phase two construction of the bridge. AEB is requesting a$21,948.29 payment for labor and equipment to complete this task. 2. Design of EB#2 Spread Footer—AEB was not able to achieve capacity of EB 42 pile 1 with the concrete 18 in concrete pile. In lieu of fabricating pile splices,it was agreed to design a spread footer to achieve the design criteria for pile 91. AEB is requesting $76,440.64 for the design and modifications of the EB92 pile 91. In addition, AEB will be reducing the plan quantity of Prestressed Concrete Piling from 750 LF to 636 LF. This will be in the form of a credit on the pay application submittal of$37,714.62. The total amount of the work order is $98,388.93. WSP concurs with this additional compensation for both requests as supported by provided documentation. Should you have any questions,please contact me. 305-481-0583 Sincerely, WSP Pomsit Chakkaphak P.E. SR.Project Engineer : CFIAEB �rimmm American EmpireBuilders,Inc. 13775 SW 145T"CT., SUITE B., MIAMI, FL. 33186 OFFICE: 305-261-9276/ FAX: 305-261-9210 August 14, 2023 County: MONROE COUNTY, FLORIDA Project Name: BIMINI DRIVE BRIDGE REPLACEMENT Subject: Price Evaluation for unforeseen conditions at End 1 and 2 Please see below American Empire Builders,Inc. price evaluation for removal of concrete fill found at pile locations in End Bents 1 and 2 /Construction Phase II. Item Description Unit Qty Amount 1 Preparation for pile driven -Additional works done at end bent 1 LS 1 $ 21,948.26 and end bent 2 due to the finding of concrete fill Total Proposal $21,948.26 Sincerely, Antonio M. GoCalez—President American Empire Builders, Inc. End Bents 1& 2- Unforeseen Conditions CREW- End Bent 2 QUANTITY EQUIPMENT QUANTITY Superintendent 1 Truck- Pickup 1 Foreman 0 Excavator Volvo 145 1 Operators 2 Skid Steer w/Hammer 1 Labor 21 Crane 1 Per Diem 1 Lodging 1 Total Crew& Equipment $ 4,988.24 ACTIVITY End Bent 2 DAYS Excavation/ Demolition 2.5 Total Crew& Equipment $ 12,470.60 CREW- End Bent 1 QUANTITY QUANTITY Superintendent 1 Truck- Pickup 1 Foreman 0 Excavator Volvo 145 1 Operators 2 Skid Steer w/Hammer 1 Labor 21 Crane 1 Per Diem 11 1 Lodging 1 Total Crew& Equipment $ 4,988.24 ACTIVITY End Bent 1 DAYS Excavation/ Demolition 1.5 Total Crew& Equipment $ 7,482.36 Materials MATERIAL DESCRIPTION Total Materials $ - Subtotal Labor, Equipment, Materials $ 19,952.96 overhead &Profit $ 1,995.30 Total $ 21,948.26 End Bents 1& 2-Unforeseen Conditions Days Qty I Rate/Hour I Hours/Day I Total ITotal+Burden Excavation-Labor/End bent 2 2.5 Supervisor 2.5 1 50 8.00 $ 1,000.00 $ 1,360.00 Foreman 0 1 39 8.00 $ $ Operators 2.5 2 35 8.00 $ 1,400.00 $ 1,904.00 Labor 2.5 2 24 8.00 $ 960.00 $ 1,305.60 Sub-Total $ 4,569.60 Per Diem 2.51 41 351 1 $ 350.00 Lodging 2.51 41 501 500.00 Sub-Total $ 850.00 Excavation-Labor/End bent 1 1.5 Supervisor 1.5 1 50 8.00 $ 600.00 $ 816.00 Foreman 0 1 39 8.00 $ $ Operators 1.5 2 35 8.00 $ 840.00 $ 1,142.40 Labor 1.5 2 24 8.00 $ 576.00 $ 783.36 Sub-Total $ 2,741.76 Per Diem 1.51 41 351 1 $ 210.00 Lodging 1.51 41 501 300.00 Sub-Total $ 510.00 Rate/Hour I Hours/Day ITotal Excavation-Equipment/End Bent 2 2.5 Truck-Pickup 2.5 1 45 1 $ 112.50 Excavator Volvo 145 2.5 1 119.76 8 $ 2,395.20 MiniExcac Volvo ECR88D 0 1 86.95 8 $ Skid Steer w/Hammer 2.5 1 80.15 8 $ 1,603.00 Crane 2.5 1 196.02 6 $ 2,940.30 2-inch Pump 01 11 631 1 $ Total Equipment $ 7,051.00 Excavation-Equipment/End Bent 1 1.5 Truck-Pickup 1.5 1 45 1 $ 67.50 Excavator Volvo 145 1.5 1 119.76 8 $ 1,437.12 MiniExcac Volvo ECR88D 0 1 86.95 8 $ Skid Steer w/Hammer 1.5 1 80.15 8 $ 961.80 Crane 1.5 1 196.02 6 $ 1,764.18 2-inch Pump 01 11 631 1 $ Total Equipment $ 4,230.60 Total Labor,Equipment,Materials $ 19,952.96 Overhead&Profit 10% $ 1,995.30 Total $ 21,948.26 m e/: j \ \ � \ \\ /\ ! ! ! ! 2 J $}/ q \ \ \ [ \ \ � / \ \ \ \ k \ § = g \ _ G � - * m \ E \k E \ \ w \ \ & @ co \ o / \ co Cd Cd 0 \ 2 / + = g \ \ A E E § 5 E \\ f \ „ j ) ( ( \ \ ( ) i 2= _ § vi « \ 7�8 IX ` _ / i ) / \_ \ ) - $ G \ ( \ / ° ° ® m 70 k 7 ƒ / . . . ` m23 « \ » \ ƒ \ ) \ ƒ / } om _ / \ \ e / / . . . / } \ § \ ) 2 = y o 7 \ \ ct E c 2 ■ w uo ° \ E _ ° \ - @ ) k > \\ m \ $ � j / \ & / - ° ® ) y \ CD CT 2 )\ k q\ §») � � o \ ( k D �j / k3 � Eo �6 co \ � \ \ ) ) � ) _ § / \ w3: 0a)8 �> 2! £/& m < \ { � >T 0 - ® ( , = 70 ®& _ � � * : « 4 § { / w294 : ° f = `» ° » c \ 3)\ 22@ CD ` - ® = o ^ : » c , !e-« o : E z - _ : - § m . 2 2 ! 2 ƒ \\ � >oa=§> u=o m < ) 7 ± § f « 6 za » Tw = oo _ z = % E@ M ri o O N �'R •• W 00 N (D fA fA fA fA a) O_ 2 c if� LL O O r 0 W U N N r W u 0 d O) N 7 p 7 = U N N 4 O. C NO O O d x U c� N N y Y N 0 E (3) V w C � a � a .Q m° E o 0 NCd � rn m m U c y o o x o co c C N J O a_ O ((C�d ~ LJ a) o U Ln E O YO � U N C E 0 m co O O U-O O O N O M .-I (D x E O)O w a a) W 6s 0 0 0 O O d m s = d N 0 Crct 0 Q a o V Q C = o 7�8d a m a 0 0 0 a0 o CT 'O M M Q a) Y a V 7�8 N N E 3 Va f» O Q n U) N E T o > > o N Q > o > T O 'OO cn — s � N V) a (Li a Q x N aL N N ct s fn V -Q 0' c�a -� o o i6 N M It 0 76 0 0 Cd N a) O 70 a N c O (+') o ea fs O n 2 0 o Q O O U) N � N N 0 > > a s N C c 7� o O N E N N N m C Y o OO d N (Li W ci U o •�„ i6 Q ui m (.4 w o N o- 0 c � o C N U C) tCj N O Y a' .0 O N a) C d n m N E o O u w O a d o 0 0 o a o > E n N .t F iii N 0- 00 y `m x n d N o" �,, m N .. Q o C2 w .� m o n -o co E N E d ti o) N Z .4 d in >_, .. -o y Ln w a) N ni O a)¢ a) 7 LL 9 O -o c w N n a) U H V an N 3'z O O �' a ¢ � ¢ = F Z fg in w o O V o LL a', s o L ¢ Ux0 m cc h E I— Equipmenfflatch,. www.equipmentwatch.com All prices shown in US dollars($) Rental Rate Blue Book® June 27,2022 Link-Belt HTC-860(disc.1997) Truck Mounted Hydraulic Cranes---Single Engine Size Class: k � 50.0-65.9 MTons r � ✓ Weight: 81492lbs Configuration for HTC-860(disc. 1997) Axle Configuration 8 X 4 Maximum Boom Length 110.0 ft Maximum Lift Capacity 54.4 mt Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate** Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$15,430.00 USD$4,320.00 USD$1,080.00 USD$165.00 USD$108.35 USD$196.02 Adjustments Region(100%) - - - - Model Year(1997:100%) - - - Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) - Total: USD$15,430.00 USD$4,320.00 USD$1,080.00 USD$165.00 USD$108.35 USD$196.02 Non-Active Use Rates Hourly Standby Rate USD$49.10 Idling Rate USD$132.12 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$6,172.00/mo Overhaul(ownership) 44% USD$6,789.20/mo CFC(ownership) 5% USD$771.50/mo Indirect(ownership) 11% USD$1,697.30/mo Fuel(operating)@ USD 5.13 41% USD$44.45/hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for MARTIN HOEGG (mhoegg@americanempirebuilders.com) All material herein ©2003-2022 Randall-Reilly All rights reserved.Page 1 of 1 Equipmenfflatch,. www.equipmentwatch.com All prices shown in US dollars($) Rental Rate Blue Book® June 30,2022 ICE 640(disc.2009) Diesel Hammers Size Class: 25,000-49,999 fib Weight: 18700 Ibs Configuration for 640(disc.2009) Hammer Type Double Acting Horsepower 90.0 Maximum Rated Energy 40000.0 ft-lb Power Mode Diesel Blue Book Rates Non cu.uirrein (li.e.irchliieed)im es::Alllir'.t.,2022..Jun 30,2022 **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate** Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$7,270.00 USD$2,035.00 USD$510.00 USD$77.00 USD$46.85 USD$88.16 Adjustments Region(100%) - - - - Model Year(2009:100%) - - - - Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) - Total: USD$7,270.00 USD$2,035.00 USD$510.00 USD$77.00 USD$46.85 USD$88.16 Non-Active Use Rates Hourly Standby Rate USD$22.31 Idling Rate USD$61.46 Rate Element Allocation Element Percentage Value Depreciation(ownership) 36% USD$2,617.20/mo Overhaul(ownership) 46% USD$3,344.20/mo CFC(ownership) 5% USD$363.50/mo Indirect(ownership) 13% USD$945.10/mo Fuel(operating)@ USD 5.13 43% USD$20.15/hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for MARTIN HOEGG (mhoegg@americanempirebuilders.com) All material herein ©2003-2022 Randall-Reilly All rights reserved.Page 1 of 1 American Empire Builders DAILY EEO T �age No 13775 SW 1451h CT,Unit B Jobsite Contractor American Miami, FL 33186 "sd�� Empire Builders u.t� It.- �B 0:(305)—261 -9276 ..,....... ....... .......... .-. _...... Im Location ee, '° / ��— r Day: _ Name Hours Cate: Weather: _.. �.. shift: _ ea/ 1 [✓ tj / r _ l: v ... w °- tvs� _.._......._. z ........,_..................._._.__................. ................_._........,.._._._..._._........... ° r ..,� _ Description a — --— (n n, b -------...._._........ ............_........ _.._..w._ —.._._. ..._...._._.... Qperatirrn tim --.p ._.______�__.e m__m _-------------._........................ .........._..__........._................ ....------ Type of machine - --� Pcs Hours Comment i 1 s � _m..a._....,.....__............._.-.._........... LU ._,... .............._..._......_.__.,.._... _ ---- w . ......... Total ----- QTY [unit] Type Of Lu W ..........------....................._.,....,._...__.........,.........................._—__ __.._...._.-.__.................... ._._............. ._._...._...., ...._..,......„_....._......_..__.,__ .......,.,_.,._._......................._.,.........__...... w p_ w' C✓) Of . ,c _F."e__ _'_ Signature: --_=� �. - � ------------------ -------------- Attachments: Name printed: American Empire 130ders American Empire Builders ......................-......................... DAILY REPORT' Page No.: 13775 SW 145th CT,Unit B Jobsite: Contractor: American Miami, FL 33186 Al� i�VJ->66E Empire Builders A E B 0 0! (305)-261 -9276 ............ Location: EWD 43 7- 2 Day: Name Hours Date: I Weather; Shift: .................. ................................. ..........-------------- 9 ........................... ........... ..................... Cv�j C e, ry ............. ..................... ............. ................................ ......... ......................... w 1- ................................. -------------------------- ........................................................................... ........ 0 a_ C-ye-- z ............................. .......... ✓ 7 .......... ............. .................................................................................. ............................................ ........ ............................❑ On _7............................................................................................................................................... ...........I....................................... .......... ............... .........................---................. .................................................... ...........I................I........................................... ..................................... Description ................................. ...............r................ -- 0 :D 00 ..................._........... ................... (y (D ................................................. ............................ ------- -------------------- .......................... ...................... -----------........................ .................................... Operation time .................................................. ...... —__- Type of machine Pcs Hours Comment ........................................ ...........I................. ----------------.......... Uj ............ ............ ------------ z WO 0APeA (D ........... z w ...... .........—-----------------..................... ............--.......... .................... ............................................. ............................ ................. ---------- w ........................ ............................................................. .................. ................ ............................ ............... ........................................................................ ................................. .......................... Total QTY [unit] Type ........... ...................................... ------................. < ........................................................ ............................................... ry w ------ ..............­­............------------------- ..................................... ........ ............... ........................ ........................... ------- LLJ -J w M < CC U) ' 0 Signature: ----- ---a_--------- Attachments: Name printed; American Empire Builders Y American Empire Builders DAIL REPORT.......................................... ............ Page No.: ............ 13775 SW 14511 CT,Unit 8 Jobsite: Contractor: American Miami, FL 33186 2 C, Empire Builders HIMAEB P ......................I............................. .................... . ............... .............. M 11 711- 0:(305)-261 -9�276 Location: Day: Name Hours Date: we-2 Weather: Shift: ......................... .................................................. ............................... ..............- ............................... ..-.......................... ......................................... ...............................I..............I.................. .............I............I--.................. ---------- e" ....................................... ...............--.................................................................. ........................................................................................ w 0 1.7.................................. .......................................................................................................................... ..................................... Q._ 6? z .......... ................................ ............................. ................. < ---------- ................... ...............................................................................- .................. ................................................. ...............I".---,.---—------------ ----...............................-............................ ----------- ................... ..................................... ............. Description ...................7.....................................................................................-------- ------- ........................ LJJ e-j Al G 7- "a .. ............................................................. < ........................................... ®?0 .......................... ............. ............................. ........................... 0 .................................... ........................... ............ ............. ................ ................................................. ................................................ ..................................... Operation time ................- 11.................................. ...... Type of machine P c"s Hours Comment ----------------------- w !z: U) ............................................ z .......... .......---------CA---------------- 0 .......................... w .............................................. .............................. -------------- .......... ................................................................................................... ----------- ................ w -------- T otal QTY [unit] Type .................. .......... < w .......................... ...................................... -------- —---------- ......... ................. .................. .......... .......... ............. ............................................................................................... ------ .................. ....................... w W < n 0 Signature: ------------------------------ Attachments: Name printed: P, American Empire Builders American Empire Eeilelers1LY REPORT Page o _ 13775 SW 145"CT,Unit B JobsVte: Contractor: American Miami, FL 33186 d '°h� f ° � Empire Builders ��t� CBI. AEB Location: 2 Name Hours Date: Weather: Shift: r ..... ' r , o^ ....... .... ... . ... _r . ... ... .. ... .. w._ ..;.. ....................... . ..... ....._....._ ....... _. Description 47"X- ry o --- .._... ......_.......... .... _-- _._...... Operation time ..........._.... _.__..__._.._............._.�._-------._._ _._......_w................_..... .-_- — _.__ ._ ................. — Type of machine Pcs Hours Comment _�_ . y :__._._..m...___._.....m...-...-...._.-.-.-......... c� _._.__..._._..__._....___........_................_____._—___-----_._._.....____.._.-._.. Total tTY [unit] Type J ..........._.... c _.w ..-._.. . -- _ c 0 Signature: ---- -------- -ra Attachments: Warne printed: ._Y L ,,. / I f a rC.t ..� American Empire Builders .......................... ............ ..............................1-1-1.............................................American Empire Builders DAILY REPORT I Page No.: 13775 SW 14511"CT,Unit B Jobsite: Contractor: American Kam!, FL 33186 6 Empire Builders ............... EM IM 61 IT,w- A E B O (305)-261 -9276 Locaflon: 2E-F'?V-1) Zovr Day: &3z3 Name Hours Date: Weather: Shift: .................... ................----.................... .............. ...................... .................... ....... .................. ...........---.............................-.1...............--..................--............ w 0 - -��A-- I-- ---.-1--l-1-1-1--- -- "" �-��i 1 11-1-1111 11 4- .................... ........... ............................. ...................................... .............. .......... . ...................... .................. ........................................------- ............ .............. < .........2.................-.1.................. ............. .................--...................I.................... ............ ............. ............. ................................... ............. ...............----------.......................................... ...............- ...... ......-- ................. .................... Description < . ...... 0 :3 _a, ............. 0 .............. ..................... .......... ......................... .......... -------- .....................................------- Operation time .................................... Type of machine Pes Hours Comment ......................................... ............................. w 0 z (VZ e) �..e....................... ....... X. .......--------- z LU Z' ................................................----------- ........... .............. ............................... .......... ------ ------------------- ............. ------ ........... 0 ---------- ..................... ----------- ............................................................... ............. ........................ w ............................................................... Total QTY [unit] Type ................... ........... -------------------------------------- .. ......... .................. < —-—----- —- ......................................... .......... ........... ....................... ................................... Lu < 0 > signature; --------------------------- Attachments,: Name printed: 6' r American Empire Builders F7AEB Summary of Costs Date: 7/20/2023 CHANGEORDER Project Name: lIF"IM DRIVE�l��lllllf;lllti' Contract Number: 11811:111 li II Al 11 1`118 01 11-1T Sheet of I DESCRIPTION:1AAARCH2023-LABOR Labor Burden Mark-up Total Labor Burden+Total ue Item No. Description of Labor&t Equipment Date Unit Quantity Unit Price Scheduled.Val % Total Amount / Total Amount Mark-up LABOR SUPERINTENDENT 3/20/2023 HR 8 $50.00 $400.00 36.00% $544.00 0.0% $ $ 544.00 3/21/2023 HR 9 $50.00 $450.00 36.00% $612.00 0.0% $ $ 612.00 3/22/2023 HR 9 $50.00 $450.00 36.00% $612.00 0.0% $ $ 612.00 3/30/2023 HR 9 $50.00 $450.00 36.00% $612.00 0.0% $ $ 612.00 3/31/2023 HR 6 $50.00 $300.00 36.00% $408.00 0.0% $ $ 408.00 FORMAN 3/20/2023 HR 8 $39.00 $312.00 36.00% $424.32 0.0% $ $ 424.32 3/21/2023 HR 9 $39.001 $351.00 36.00% $477.36 0.0% $ $ 477.36 3/22/2023 HR 9 $39.00 $351.00 36.00% $477.36 0.0% $ $ 477.36 3/30/2023 HR 9 $39.00 $351.00 36.00% $477.36 0.0% $ $ 477.36 3/31/2023 HR 6 $39.00 $234.00 36.00% $318.24 0.0% $ $ 318.24 OPERATOR-1 3/20/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 3/21/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 3/22/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 3/30/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 3/31/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 OPERATOR-2 3/20/2023 HR 8 $35.00 $280.00 36.00% $380.80 0.0% $ $ 380.80 3/21/2023 HR 9 $35.00 $315.00 36.00% $428.40 0.0% $ $ 428.40 3/22/2023 HR 9 $35.00 $315.00 36.00% $428.40 0.0% $ $ 428.40 3/30/2023 HR 9 $35.00 $315.00 36.00% $428.40 0.0% $ $ 428.40 3/31/2023 HR 1 6 $35.00 $210.00 36.00% $285.60 0.0% $ $ 285.60 LABORER-1 3/20/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/21/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/22/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/30/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/31/2023 HR 4 $24.00 $96.00 36.00% $13056 0.0% $ $ 13056 LABORER-2 3/20/2023 HR 8 $24.00 $192.00 36.00%1 $261.12 0.0% $ $ 261.12 3/21/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/22/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/30/2023 HR 9 $24.00 $216.00 36.00% $293.76 0.0% $ $ 293.76 3/31/2023 HR 6 $24.00 $144.00 36.00% $195.84 0.0% $ $ 195.84 Totals Labor $8,428.001 $11,462.08 $ $ 11,462.08 Grand.Total Labor,Equipment,&t Materials I I $ 11,462.08 Contractor's Certification: According to the best of my knowledge and belief,I certify that allitems and amounts shown on this proposal are correct,that all work will be performed and material supplied in full accordance wnth the terms and conditions of the Contract. I further certify that all just and lawful bills against the undersigned and his subcontractors for labor,materials,and equipment employed in the performance of the Work for labor,materials,and equipment employed in the performance of the Work will be paid in full in accordance with the Contract terms and conditions. Submitted by:Antonio M.Gonzalez-President : CFIAEB �rimmm American EmpireBuilders,Inc. 13775 SW 145T"CT., SUITE B., MIAMI, FL. 33186 OFFICE: 305-261-9276/ FAX: 305-261-9210 August 14, 2023 County: MONROE COUNTY, FLORIDA Project Name: BIMINI DRIVE BRIDGE REPLACEMENT Subject: Price Evaluation for End Bent 2 -Footing, Column, and Bent/Modification Please see below American Empire Builders, Inc. price evaluation for engineering, labor, materials, and equipment for modifications at end bent 2. Item Description Unit Qty Unit Price Amount Engineering, F&I Modification of End Bent 2 including 1 excavation, site preparation, pile cutoff, excavation, LS 1 $ 76,440.64 $ 76,440.64 dewatering, footing, column, and end bent modifications. Total Proposal $ 76,440.64 AEB will change the quantity of the pay item 455-34-23 (Prestressed Concrete Piling)from 750 LF to 636 LF, and credit of-$37,714.62 will be applied to the pay application when making that change. Sincerely, Antonio MGhzalez—President American Empire Builders, Inc. End Bent 2-Footing,Column,and Bent/Modification CREW-EXCAVATION QUANTITY EQUIPMENT QUANTITY Superintendent 1 Truck-Pickup 1 Foreman 1 Excavator Volvo 145 1 Operators 2 MiniExcac Volvo ECR88D 1 Labor 2 Skid Steer w/Hammer 1 Per Diem 1 2-inch Pump 1 Lodging 1 Total Crew&Equipment/Day $ 5,001.84 ACTIVITY DESCRIPTION DAYS Excavation,Site Prep. 5 Total Crew&Equipment $ 25,009.20 CREW-CONCRETE WORKS QUANTITY QUANTITY Superintendent 1 Truck-Pickup 1 Foreman 1 Flatbed Truck 0 Carpenter/Iron Workers 2 Small Tools 1 Laborer 2 Crane 1 Operator 1 Per Diem 1 Lodging 1 Total Crew&Equipment/Day $ 4,270.15 ACTIVITY DESCRIPTION DAYS Balast rock 1.5 Forming Footing 1 Footing-Steel 1.5 Concrete Pour 0.5 Column-Steel 0.5 Forming 1 Column-Pour 0.5 Stripping&Patching 0.5 Add.Work at End Bent 0.5 Total Days 7.5 Total Crew&Equipment $ 32,026.10 Materials MATERIAL DESCRIPTION Concrete Reinforcing Reinforcing Accessories Couring Compound Forming System Wood Miscellaneous-Balast rock Total Materials $ 8,019.20 Engineering-Signed and sealed drawings&Calculations $ 4,436.99 Subtotal Labor,Equipment,Materials $ 69,491.49 Overhead&Profit $ 6,949.15 Total $ 76,440.64 Days Qty Rate/Hour Hours/Day Total Total+Burden Excavation-Labor Supervisor 3.5 1 50 8.00 $ 1,400.00 $ 1,904.00 Foreman 5 1 39 8.00 $ 1,560.00 $ 2,121.60 Operators 5 2 35 8.00 $ 2,800.00 $ 3,808.00 Labor 5 21 24 8.00 $ 1,920.00 $ 2,611.20 $ 10,444.80 Per Diem 5 6 35 $ 1,050.00 Lodging 5 6 50 $ 1,500.00 $ 2,550.00 Rate/Hour Hours/Day Total Excavation-Equipment Truck-Pickup 5 11 45 1 $ 225.00 Excavator Volvo 145 5 1 119.76 8 $ 4,790.40 MiniExcac Volvo ECR88D 5 1 86.95 8 $ 3,478.00 Skid Steerw/Hammer 5 1 80.15 8 $ 3,206.00 2-inch Pump 5 1 63 1 $ 315.00 Total Equipment $ 12,014.40 Footing,Column,End Bent-Labor Supervisor 3.5 1 50 8.00 $ 1,400.00 $ 1,904.00 Foreman 7.5 1 39 8.00 $ 2,340.00 $ 3,182.40 Carpenters/Iron Workers 7.5 2 26 8.00 $ 3,120.00 $ 4,243.20 Labor 7.5 21 24 8.00 $ 2,880.00 $ 3,916.80 Operator 7.5 1 35 8.00 $ 2,100.00 $ 2,856.00 $ 16,102.40 Per Diem 7.5 6 35 $ 1,575.00 Lodging 7.5 6 50 $ 2,250.00 $ 3,825.00 Footing,Column,End Bent-Equipment Truck-Pickup 7.5 1 45 1 $ 337.50 Crane 7.5 1 196.02 8 $ 11,761.20 $ 12,098.70 Footing,Column,End Bent-Materials UN Qty Unit Price Total Concrete CY 101 625.32 $ 6,253.20 Rebar LB 1316 $ 1.00 $ 1,316.00 Forms-Wood LS 1 $ 300.00 $ 300.00 Balast Rock CY 3 $ 50.00 $ 150.00 $ 8,019.20 Engineering-Signed and sealed $ 4,436.99 Total Labor,Equipment,Materials $ 69,491.49 Overhead&Profit 10% $ 6,949.15 Total $ 76,440.64 �'Y:m IIII��I� � � .IIIIIII IIIIV„� . Chrome Engineering, Inc. DATE: May 8, 2023 16650 SW 88th Street, Suite 205 INVOICE # AEB-03 Miami, FL 33196 FOR: EB 2 Pile 1 Phone: 305-432-6826 Bimini Bridge Chrome Project No. 23-23 Bill To: Mr. Tony Gonzalez, President American Empire Building, Inc. 13775 SW 145th Court, Suite B Miami, Florida 33186 Office: 305-261-9276 aeb us.com DESCRIPTION AMOUNT Biminin Bridge adjustment at End Bent 2 Pile 1 (Footing and Column) 4,436.99 Previous Invoice 0% - Percent this invoice 90% 3,993.29 Amount this invoice: 3,993.29 Progress Report: Submitted Signed and Sealed plans and calculations Coordination and QC TOTAL $ 3,993.29 Make all checks payable to Chrome Engineering, Inc. If you have any questions concerning this invoice, contact Oscar J. Cruz at 305-432-6826 or at ocruz@chromeeng.com THANK YOU FOR YOUR BUSINESS! MONROE CONCRETE PRODUCTS,INC. Invoice P.O. DRAWER 1149 KEY WEST, FL.33041 Inv No: 201631 Date:5/1212023 Page 1 of 1 Ph: (305)296-5606 Fax:(305)296 1207 Contractor's License No: Customer Information Involce Description AMERICAN EMPIRE BUILDERS INC. BIMINI BRIDGE-06.0967 DOT MIX 13775 SW 145th COURT SUITE B MIAMI,FL 33186 Phone:(305)261-9276 Fax: Item ®� Unit No Date Description of Work Units Cost Amount 1 05/12/2023 DOT MIX 06-0967-01 -. 39.00 584.60 22.795.50 CLASS 5 5500 MARATHON TIGKETS#13450 13454 2 05/12/2023 FUEL SURGHARGE-MARATHON PLANT 5.00 10.00 50,00 3 05/12/2023 ENVIRONMENTAL FEE-MARATHON PLANT 5.00 8.00 40.00 * 4 05/1212023 1.5%SALES TAX-MONROE COUNTY SURTAX 1.00 75.00 75.00 5 05/12/2023 CUSTOMER ACCOUNT TERMS: 0.00 0.00 0.00 Payment Terms are Net 30 Days, 5%Late Fees assessed to all Past Due Invoices, Past Due Invoices accrue interest until paid(18%per annum) Terms are subject to change.Please refer to your Customer Account Terms Notice 6 foradwwgidRfR§r6419MA 0.00 0.00 1,373.13 Total Invoice Amount: $24,333.63 Total Amount Due This Involce: $24,333.63 Report Class ID:f 21 Llbrary=False ADMSRoUD:824 j \ LL \ \ : \ \\ \I e ! ! 22 e $}/ q / / \ \ � \ MM ) \ k = _ _ / § = g \ _ G � � 0 \ E \ ) § w ) t \ & @ co \ / - \ co ) 0 . . . 2 } @ = g - \ \ A E ) § 5 \ / ° , } o a [ ) , @ i g a \ _ , I % /_ z w « \ 7�8 IX ` _ / / \ i ) _ \ ) - $ -0 G \ ( \ / ° ° ® m 22 . . . k \ / k E = g 2 \ > » \ ƒ \ ) \ - ƒ / } �k / \ \ : 0 } . . . }70 \ / ; / 2 ƒ \ / § \ m \ } 2 = 2 \ \ ± k / / { 7 / 3 \ @ a \ § ) \ 2 § /\ § 0 / 0 $ \ ) \ { \ e \\ m \\ $ F, & / CT y \ © � 2 §- � � \ � k 2 \ \ 4 \ � � Ej / ui k3 _ o = f \ y ) ) / § § / \ ) [ \ ) \ E5 - : / �� \\ /\� j � \ E ^ « ` = `© E ®& _ � � * : « 4 § { / w294 : ° f : `> » £ \ ee\ gs ! o $ ` - ® = o | & = _ z ! = e o : ! z - _ : - 0 m . 2 2 = 2 y ! % ° ` _ \\ � >oU) u== � < ) 7 ± § f « 6 zU) � w = 6o _ : = % / @ m e/: j \ \ � \ \\ /\ ! ! ! ! 2 J $}/ q \ \ \ [ \ \ � / \ \ \ \ k \ § = g \ _ G � - * m \ E \k E \ \ w \ \ & @ co \ o / \ co Cd Cd 0 \ 2 / + = g \ \ A E E § 5 E \\ f \ „ j ) ( ( \ \ ( ) i 2= _ § vi « \ 7�8 IX ` _ / i ) / \_ \ ) - $ G \ ( \ / ° ° ® m 70 k 7 ƒ / . . . ` m23 « \ » \ ƒ \ ) \ ƒ / } om _ / \ \ e / / . . . / } \ § \ ) 2 = y o 7 \ \ ct E c 2 ■ w uo ° \ E _ ° \ - @ ) k > \\ m \ $ � j / \ & / - ° ® ) y \ CD CT 2 )\ k q\ §») � � o \ ( k D �j / k3 � Eo �6 co \ � \ \ ) ) � ) _ § / \ w3: 0a)8 �> 2! £/& m < \ { � >T 0 - ® ( , = 70 ®& _ � � * : « 4 § { / w294 : ° f = `» ° » c \ 3)\ 22@ CD ` - ® = o ^ : » c , !e-« o : E z - _ : - § m . 2 2 ! 2 ƒ \\ � >oa=§> u=o m < ) 7 ± § f « 6 za » Tw = oo _ z = % E@ / / g = _ � \\« > \\/) \ LL \ \ � \ 6 } u \ k 0000n = g : : : \ _ GIL 0 � 00 0 E a ; ) §§ E \ \ w \ \ & @ co \ / — \ j co ) 2 / » = g — \ \ ) p E Ln ) § » 5 E co Im U7 E / I) » ) L \ $ a / . . . / g a ±J : m /_ z w « \ ` _ / i ) / 7�8 Cr \ \ D CD 'E G \ ( \ / ° ° ® m 2 f \ . . . } \ / k / = g @ \ \ » \ ƒ \ ) \ § * E 7 \) ƒ / } /) / \ \ 70: { \ . . . / 0 / ; / 2 ƒ \ / § \ ) 2 = y � \ \ ± � 0 / 02 7 / 3 > c \ G 2 ■ u ° \ \ §» 2 k m§ co ! / _ � ] ) \ © C 2 )\ k � � \ � k 2 \ \ 4 ƒ \ } ) � \ / /\ — \ �# � $ ! ƒ \ CDy \ -Ea 8 c k3 _ 2 , $5 S � ` sa « » k ) ! CD - @2 u\ §] E°$ § ± ) LLI ! ® 4 \ 2 [ 2 ®7E ®& \ § < § } = ± \ 43 \ ) § \ f t § ( t } ) 7 > ` \7 � J3 /§§> 3\/ m < j < 0 § < :r ZU) � w = 0u -SLL / @ Equipmenfflatch,. www.equipmentwatch.com All prices shown in US dollars($) Rental Rate Blue Book® June 30,2022 ICE 640(disc.2009) Diesel Hammers Size Class: 25,000-49,999 fib Weight: 18700 Ibs Configuration for 640(disc.2009) Hammer Type Double Acting Horsepower 90.0 Maximum Rated Energy 40000.0 ft-lb Power Mode Diesel Blue Book Rates Non cu.uirrein (li.e.irchliieed)im es::Alllir'.t.,2022..Jun 30,2022 **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate** Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$7,270.00 USD$2,035.00 USD$510.00 USD$77.00 USD$46.85 USD$88.16 Adjustments Region(100%) - - - - Model Year(2009:100%) - - - - Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) - Total: USD$7,270.00 USD$2,035.00 USD$510.00 USD$77.00 USD$46.85 USD$88.16 Non-Active Use Rates Hourly Standby Rate USD$22.31 Idling Rate USD$61.46 Rate Element Allocation Element Percentage Value Depreciation(ownership) 36% USD$2,617.20/mo Overhaul(ownership) 46% USD$3,344.20/mo CFC(ownership) 5% USD$363.50/mo Indirect(ownership) 13% USD$945.10/mo Fuel(operating)@ USD 5.13 43% USD$20.15/hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for MARTIN HOEGG (mhoegg@americanempirebuilders.com) All material herein ©2003-2022 Randall-Reilly All rights reserved.Page 1 of 1 Equipmenfflatch,. www.equipmentwatch.com All prices shown in US dollars($) Rental Rate Blue Book® June 27,2022 Link-Belt HTC-860(disc.1997) Truck Mounted Hydraulic Cranes---Single Engine Size Class: k � 50.0-65.9 MTons r � ✓ Weight: 81492lbs Configuration for HTC-860(disc. 1997) Axle Configuration 8 X 4 Maximum Boom Length 110.0 ft Maximum Lift Capacity 54.4 mt Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate** Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$15,430.00 USD$4,320.00 USD$1,080.00 USD$165.00 USD$108.35 USD$196.02 Adjustments Region(100%) - - - - Model Year(1997:100%) - - - Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) - Total: USD$15,430.00 USD$4,320.00 USD$1,080.00 USD$165.00 USD$108.35 USD$196.02 Non-Active Use Rates Hourly Standby Rate USD$49.10 Idling Rate USD$132.12 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$6,172.00/mo Overhaul(ownership) 44% USD$6,789.20/mo CFC(ownership) 5% USD$771.50/mo Indirect(ownership) 11% USD$1,697.30/mo Fuel(operating)@ USD 5.13 41% USD$44.45/hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for MARTIN HOEGG (mhoegg@americanempirebuilders.com) All material herein ©2003-2022 Randall-Reilly All rights reserved.Page 1 of 1 American Empire Builders ............... REPORT' Page No.: ............................I------------ ........................ . 13775 SW 145"'CT, Unit B Jobsite: Contractor: American Miami, FL 33186 / Empire Builders AEB ........... ............. ......................... ........... 0:(305)-261 -9276 61 TH1=11 Location: Day: Name Hours Date: e:107,-Ile-3 Weather: Shift: ........................... ..................... .............. ............ ..........................1_.­....­_­­.................... ................... .................................... ................................. .................. .............................................................................. ............ .............. - ..............I—-...........1­.............................. .............. _45) ............... ................ . ....... ............ .................... ............. ........... ........... ......... ................ uj 4�3.................... ....................... .................. .................. ..............................­___­..._­................ 0 0- z ..................... ................ ............... ................................................ ............... ..................................... ............... .............. ............................. ......................... ....................................... ........... ................ __ ­­................ __111111­1_111........... ............................. ................ .................. -------------_----------__...................... .............................. ................ Description .................. ............ ...................... -------------_--------- ................................ LU 7 .................................... .................. ..................... < .................. ----------- ............................... -- I . . ............. ................................... .......... U U) 0 .............................. .......... .................. .........................--------------- 0 .............................. ............­___________,__._.................. ......I----------------- .......... .......... ............ ..................... ....................... --------............................. ..................... Operation time ............................ .............. Type of machine Pos Hours Comment ................. ................... w ............................... 5 ................ ........................... z ............... .............. ..................... .......... w ............. ............... ----------------------------..............................------------ .................. ------------.................................. ........................................ ............................... .............. ............... .......... ............. w ................. ...........­-_---- ........... .....................---------_­1------ ............... ............... ......................... Total L CITY [unit] Type ................................. .............. —---------------------- ............ w .............. .......... .......................... ................ —------------- ..................................... C) ............ ........... ....................—----------- ................................ ................................ ........................... W _J w < > 0I- Signature: Attachments: 0-1------------------------------ Name printed: v American Empire Builders Arnerican Empire Builders ........... DAILY REPORT Page No.: 13775 SW 145th CT,Unit B Jo�bsite: Contractor: American Miami, FL 33186 r l rr Empire Builders gil I'M AEB .......................................... ..................................................................................... PH- 0:(305)-261 -9276 Location: Day: Name Hours Date: 0 _e_ f Weather: Shift: ............ ..............I.............................................................­­.................................. .......................... "/e�1_2_/X/T ......................­.­............................................. ...................... ------- ............ .......... .................................. rr ...........I.............................................................................. .......... ......................... w .................................... ...................... ............................................ ........... ................................--------- 0 z ........................................... ................................................. ............. ....................... ............... .................. ............................. ...................I................I..................... ................. ------------- ...........................IF........... ................... ..................................................... ............. .................... .......................... .............. Description ............. J b C-" ............ .......................... ry < ................... ........................ Q) 0 ............. -------- ................ .......... ry 0 ............... ................................ ---------_ ............. ............................-------- Operation time ............ ................................ .......... ............. Type of machine Pcs Hours Comment .......... ...................... .................................................... LIJ e e� U) ........................................................................................................ z 0 .................r................. ...................... ............ .. ..............z 6.......................................... ......... w -------------------- —-------------------------- ...........------ 2 ......................... ............... ........................... ............................... ............._._­______­............. ................................... Total QTY [unit]'' Type ................................ _j .......... ly Lu —-—------ ......................... ........................................ ................ ............ ..................... < .............. .............. .......... L ....................... 2LEIUJI<a- U) 0� 0 .4 Signature: ------------------------------- Attachments: Name printed. - American Empire Builders American Empire Bewilders ..... ................._..._....__DA,ILY _REPORT.._....... . .. ....... .... .... Page hlc�.. ...... 13775 SW145°h CT,Unit B Jobslte: � Contractor: American Miami, FL 33186 r�r r��r r��' o p� � Empire Bewilders aet1 ® tea AEB 0:i 305)—261 -9276 Location: Clay: Name Hours Bate: C> z 5 A s Weather: Shift: ...... .............. ............_.....-._.............._- Est.., "'a ?✓' ar'' rm r LPI ::.............._......... .3� uj a. ✓ sr � ....... ........._........... ....... ----------- ...... .. ...._ ..........__........._.._....__........................................._.. ._......_.......... ...__._..........m Rw Ga" — - Description w ..a_.._. i _ _ _.... . _ __.._ ., f ,_;.; Qe. r� ..........................._.....w..,.._.r....W Operation time _......., . ... .._.__ _...._. ___— -- _....,_ _. m.._.,_._............. _._.. Type of machine Pcs Hours Comment ------ ...... ....... ..___ µ_me — __ w ........._.......... ._._._.__..__.___._..______-_._ .m__,...__.__...._..._.-T_...,m......m...m-._.n._......._.__.._..._____.._._— ui Total QTY [unitj Type < ....._................................_._....._....._._._...-`....w...._......-.-�� ,.__._._m.._................._...._._...__.___'_-..____.- _____.._..,_....___..._...................._....._...._. .....,._..__.___._._ _ ....__-____.....�.______—__................�..___.........._ .....�._.�w..�. II- ( - _....... m...__,_.,._m...m........ ......................_------ ——�_ J .. 1 0 Signature: _____ _ _______ ___ _ ___-____ W_---.--------- Attachments: Name printed: 1, American Empire Builders Arnerican Empire Builders ................ Page No,� ........................... 13775 SW 145111 CT,Unit B Jobsite: Contractor: American Warni, FL 33186 Empire Builders AEB ............ .........� r...........................................................................---------- ...................O:(305)-261 -9276 �1611 7111 Location: ?Z—,l 7- Day: Name Hours Date: Weather:: Shift: ............................................................. 61-7 Ir ................................................ ........................................ ............................................ ................ w S/ -V2 ............................. 0 z ............. .......... .................... ...................... ............. ................. ........ .... ............................................ ....................... 2 I� �r -�-q"v,--J , ,, \"" ........... --------.1.1.11-1-1............................................................................................. .................. .............. .............. .....................------ .......... —-------- ---------------- ------------ 7- i.� Description ......................7 ---------- ------- 1�7Z -7 A, en w ........................ ............................................ ... ✓....... ...... < ..................................................................................................... ................. C) U)0 .........................................I................................................... ......................... ..................................... ................ ............ ............................... ............................... Operation tim ..-.__.....a..._..._..,-.................. ............... ------ ...................... Type of machine PCs Hours Comment .......... ..................................... ------- -------- G Icy w vo .............. ........ id ................ .......... ----------------------------- z .......... z ui ................... -------- ------------ ...............................................................................-------------------- ............ ....................... ui ---------------- ............. ............ ...................... ................. ........................ ............... ...................................... ............................ .............................. —----- Total QTY [unit] Type ------------- ............... ................ ........... ..............------ ............... < .............. ........ ry w ..................... ............ ................. ..............................--.......... ...... 5 ................-.............................................................. ............ ----------- uJ Uj rr, < OC U) ry 0 5; 4 -24 Signature: 64,_L�--------------------------------------- Attachments: Name printed: lr c,? American Empire BuRders Page No.: American Empire Builders .......... D-A-I'LY"-R E-P'0 RT------ ............. .................. 13775 SW 145"1 CT, Unit 8 Jobsite: Contractor� American AEB Miami, FL 33186 Empire Builders .............................................. .............. 0:(305)-261 -9276 .......... ..........-...................... ............... Location: Day:. Name Hours Weather: Shift: .............. ......................... ............... ........... .............. ............... .............. ................................................... ........... ............. .............................. LU . .. 0 .......... .......... ....................................................................................................... z ................................... -------------------- ................................ ......................... ............... < ............................. .......... ................ .......................II.I..�-I....'.�'..'..'.-�....-..-...r..-,..,....�................................ ............- .............. ............................. .................. ............... .....................-.1-1-1........... ---------- ............................. .....................................---------------- ... Description 0 ............................................... ................------ ...... ................. ............ ............................. ry .......................................... .......... ...............--.............. ............................... Of < ----------------------- ............................... ............ ........... co 0 Y --r -.1 1 -.1................................................. ................... af 0 ........................................................ ............ .......................... ...........................- ............. ..................... ...............................................-......................................... ...................... Operation firn ........................ .................. ........ Type of machine PCs Hours Comment ......................................................... .............. ................................ w V()Z- L) .......... ...................................... ..................... U) ------- L) Z I Al l w 2E ................... ..................... ................... .................................................................................... ............. ...................---............. ......... ............................... w ............................................. ------ ...................................... ............................... .................................. .................................................... ............ Total QTY [unit] Type ......... ..................------- LC -------------.................. ............................. ...................... LU ---------- ................................. —----- .................... ...................----............... .........................­­-"'-------'-"'­.......... 0 a- .................. —------ .................. ................... ............... .................. ................ ............................. UJ -J ui < ry 0 > Signature: Z5��------------------------------------ Attachments, Name printed: r American Empire Builders American Empire Builders ........................-.-.........D�AILY REPORT .Page No.: ............................................................ 13775 SW 145th CT,Unat B Jobsite. Contractor: American II IM AEB P Miami, FL 33186 6 6—, Empire Builders ...........-............................. .................... ....................... on 161 M 0: (305)-261 -9276 ffm Location: Day: Name Hours Date: 61111 Weather: Shift: ......................... .................--------------- ............................ ................................. 2� .............................. .................1--........................................................ .................................................... ........... ------------------ ............. ..................... ------------- ........ ...................... ..................... 0 z ........................................................... .......................-�) ...................... ............................................ ............. .............................................. ................. < ............ ........... ....... .................................... ....................... ................ ............................... ......................................- ------------------------ .............. ...... ................. —----- ................. ................... .................................................... Description: LU ................................................. .................... -------------- ........................... < ................... ......................... ............. .............. .......... ....................... —------ .............. 0 D U)0 Y1,­­­­ I................................................... ..............................................--........................................... .............. rl 0 ................................................ ------------------- .................................... ................................................................--------- ................................... ------- .....................------------------- Operation time ........................ ............... ................................... ........... Type of machine Pcs Hours Comment .......................... ---------------- ......................................... w ............................... .......... .......................r....................................... z 0 --------.............. ........... ............ ............. ---- r r.......... ..................... .................-------- ...................... w 75 ........... !i: ----............... .........................- D 0 ..................................... ..................................---------- w .............................................—........................... .............----------- ............ ­­r......................................................... --------- T'otal QTY [unit] Type ...................... ........................................ ------............ <-j ........... ...........LL........... ..................... w uj ------ ........................................... ------ ------------------------- -—--------- .................. ........ ............. ..................... 0 .................- .........................----------........................................ -------- ----------------------.................. UJ LU -J (L < Cn rK 0 Signature: ------------------------- Attachments: Name printed: American Empire Builders American, Empire Builders ....................DAILY REPORT Page No.: ........... ----------- 13775 SW 145111 CT,Unit 8 Jobsite- Contractor: American [tea AEB Miami,FL 33186 ✓ Empire Builders il .............. ........................................ .... .....I............................. ---------------------............................. IM M 0: (305)-261 -9276 Location: Day: Name Hours Date: E�j 'weather: Shift: .......................................... .......... ............. .................... ............................. ........... ............r..'..'.-.......-.-....-.�---.�.Il.--,...................... ............ .......... ..............--.................... w 3: y............. .......................................... 0 z ................ ...................................... ................ ........... .............. ....................... ..............I...........11............................ .......................................................... ............... ........... ...........................I........... ...............I.................................. .........................................r............ .......................... ............. .......................................................................... ........................-------........ ........................... Description . ................. ............................ -------- .......................... .............................. ------- ..................................... ............... ................ ------I--...........I...................... ..................... ............. '�'d -0 ov 6 2 0 �k/ -------- .......................... ...... ................................................................... ——-------------------- ry ........... .................................. ......-------- ......................---------------------------- Operation tune .... ..............................- ................................... Type of machine Pcs Hours Comment ................................... ............. ....................................................... ......... Lu .................... ............ ............................................................ z Hwj ) .......................................... .... ......... ............................... .......... C) z .................................................................... Lu 7- ........................................................ ------ ...... ........................ ................. ............--............................................................... ......-............................... .............. ........... Ld ..................... ........................ .............. ............. ........... ..................................................-.—.............. .......... ...................................... ........................ .......... ........................ ................ ......... Total QT'Y I [unit] Type ....................................------------- ..................... .............................................................. ........... ........... < ............-------------- ------------------------------- -------- Of w .................. ........... ........... ............ ..................................... ..................................................... C) ------- .......................................................................... ............................ ----------- ................................................. Lul RL,< CC V) 0 > F- Signature: Attachments: ----------------------------------- Name printed v American Empire Builders American Empire Builders American Empire Builders ............................DAILY REPORT age No.: ...................I.............-I.-...................I-................ P.........................I I---............ 13776 SW 145"'CT,Unit B Jobsite: Contractor: American Miami,FL 33186 Empire Builders fif Im AEB P11 11. ....................................... ............. 0:(305)-261 -9276 60700 Locaflon: Day: Name Hours Date: �,)5'Zo� le, Weather: Shift: I ........... ................................................................................I.................................................... ................................... ................. ..................... ............ ..........I........... .............. .......... -L/r7F .................I................ .......................................................... ......................; ..........------------------ ---------------------------------------------------------- Of '."k -1<'] 'I) =71-1 i-j C�� .................................. ..................................................................... .................................................... ............. .................................................................. ................................--...................................... w 3: ................................................................................... ....................... ........... ........... ......... .................................... ..........................---................................. 0 IL z ..................... ............. ........... < ............................ ........................ ............. .................. .............. ------ ........................ Description ........................................................... ................ J) (25T�--�L4.7 ............ .................. ........... ....................... < .............. —------- ..................... 0 D C/)0 & ................. ................... ................ ....................................... 0 .............. ..................... ------ ............................. .................................................................................................................................................................................. .................................... ............ Operation time­ Type of machine PCs Hours Comment w 61 IVA 6 211 7 0 ........................................ ................... ................. -------- z iw .......... ---------- D a --------------------- ........................ --------------- .......................................------------------------------- w ............. -------------- Total QTY [unit] Type ........................I.......... .................. < ------- ------------ ............................................................................................... ------- ................................... w ...... ................................................ ............................................. —--------- ................- ..................... .............­­­­............ —----- ............ U) C) _j ................ ................. .......... .........................................................................*.......................................................................................... ...................................................... wi OW < C� ") ry 0 F- &gnature: --------------------------------- Attachments: (7�3- Name printed: American Empire Builders American Empire Builders ............... REP Page o ................................__ ORT.­­...................... N .:............ 13775 SW 14511 CT,Unit B Job site- Contractor: American Miami, FL 33186 A// /7-�' MN AEB ............ .................... Empire Builders Ir................... 0:(305)—261 -9276 71w, Location: '��_5 ' 7- 2,_ Day: Name Hours Date: e� o )X" Weather: - _� Shift: ............. ......................... .............. ............. ................................................. .................... 4- ........................................ ................................ ............ ................. w 7-E ................... .................................... .............. ............ 0 a_ ef z .............................. ......................... .......................---------- ............ ................................................... < ............................. ..........-.......................- .................................................... ...........-.L ................................................................ 7 j..................... ............ Description ................... ...................... ...........�/ w 5 ........ ------- . ................... .......... QD ...... ................... ........ ................ 00 v .......................... .................................... ........... ................... ry 0 .............. ......................... ...................... ................... ............. ---------....................................... -----------_­_­­'_­'_r__­­..................................... Operation time ...............­­................... ——----------- Type of machine Pcs Hours Comment ............. .........................-------- w .................... ....................... z ................ .............................. .................... ------ 0 ..................... ....... ............... .......... .................. ........... ....................... z ui .................... ............... ......................... ----------------- .............. D ...................... ................. w ................. ........... ---------- .............. ................... Total ---------- ............... .......... QTY [unit] Type ---------- ........................ _j ry w ....................... ............ . ........................................ .................. ................ ............... ........................ Lu w a- < 0 Signature: --------- ------------------------------ Attachments; Name printed: Iq r 0 American Empire Builders American Empire Builder's Page No.: I...............I---------------- 13775 SW 145r1°CT,Unit 8 Jobsite: Contractor: American Miami, FL 33186 A-// AE,B/-)6-'( Empire Builders -11C 0:(305)-261 -9276 ....................I...................... ...............................ire.................. ........... ............ =71 MI. Location: Day: Name Hours Date: Weather: Shift: ............- .............................................. ......................................................... ..............................................................................................—1---1..................-............... ......... ............-11.11---l............... ............................... .................................................................................................. _12Z ............. .............. ------- ....................................................... .................. ---............ ..................................--........... ......... 0 ................. ................................................ .................... ........... ---------------- < Z, ............................................ .............. ...................................................................... .......................... .......... ................. ................................................. .............. ................................................................................................... .................. ............. ..................... ............ ........................................ ............ .................. Description ........................... ......................... -------------- ------------- ................. ................... .......... .............. .............. < ................... ............ 00 Y -- ............ ............................... ................................ ........---------------- ............ fy 0 ................. .................................... ............... ........................ .................. .......... ............. ...............----------- Operation time .......... ....................... .. ..... .................. Type of machine Pcs Hours Comment ............................... ..................... w tF- :f-, "e--2,& U) ..........------ z -- _ --__._.._...w_.,......-.__- ------- 0 - ----------------------------- .............--............ ..................... .................................. .......... z w .............-------- .................... ............. ------------ - - . ................... ...................... ........................ ........ ----------------- w ................... .................... ------------- ...................... ............. .................. Total QTY [unit] Type ........... .......... w ............... .............. ............ < .......................... ................ ---------- (b C) ................................ ---------------------------- W w EL < ry > Signature: --------------------------------- Attachments: Name printed: r American Empire Builders American Empire Builders --------------- R.E-P--O-RT,--- ................. 13775 SW 145"CT,Unit B Jobsite: Contractor: American Miami, FL 33186 Empire Builders AEB ............ ............---................................................................................. MIM 0:(305)-261 -9276 61 ME'w" Location: 7- Day: Name Hours D ate: Weather: Shift: ......................... ............-----------......................... ........................................ ...................... r ,w ...................... ............ rr ......................... L .. .. ...................... ............... ............. LU .......... ................. ............................................................... .............................. ...................................... ..................... ................................ 0 .1." ";?- , — 2— ........................ z < .............. ............... ------ .............. ................................................ ............................ .............................. ✓ .................................................. -.. ............................... Description ------------ ........................................... ........... 2 < ....................... U _ -.................... .............. ....................... U)0 ............ Y ................... .......... ------- ry 0 ................. ...................... -------- —------------ ............. ............ ............................................------.......-------------------------------- .................. .......... ................................. Operation time .............................. ........................... ....._..._a.. ......................................... ........ Type of machine Pcs Hours Comment ....................... ........... ............. ............ w ? ......... .. 4L U) .. .. ..................... .............. .......-........... z 0 .......... ................... ............................................ I- ........—------......------------ .......................................................................---.......... z w ....................----------................ ....................... .......... -------------- .............................. .......... __._.._...____..__._._.-...__a_._.._..... .......... w ------------------- ............................ .............. ............ .................................... .......——------------.............. Total QTY [unit] Type ................................... ........... .............. ..........-.-................................. ............ .......-—--------- --------- .......... ............ .............................-"-.......... w .......... ------- ................................. ................... Lu ........................................ ............................------------- ................................................................................. ------ ........ ............................. -J CL < r.r U) ' 0 > Signature: --- Attachments: --------------------------------- Name printed: r C� American Empire Builders American Empire Builders ..........................D�AILY REPORT Page No.: 13775 SW 1451"CT,Unit B Jobsite: Contractor: American Miami, FL 33186 Empire Builders AEB P .................... ............. ............................... ................................................. 11M 0:(305)—261 -927661 1 Mi. Location: Day: Hours fate: Weather: Shift: ...................................................................... ............................................. .......... ........ ........... ............... 61r 0 6V L I b� ct ...................................I..................... ........................---.................... ................... ............................ ................................---........................................ 0 EL ....... p z ........................ ............ �2, ................................... .. .......... ............................. ....................................................................................... z,� .... ­­­ '-'" �...........................................................------------------- ...................--....................... ........... ............. ................................ .......................................................................... ............ ............ ...................................... CIDescription .................... ......................-.-.............................. W z— Cr ........... ............. ......................... ................. ------------ .......................................................... 0 ......... ........................................................... ........... ......................................-------------...... ........................... -------........................... . Operation time ............................... ........... Type of machine Pcs Hours Comment ...............- w ............... 0 ............................................................ —-------- .................................................................... z ------------ LLJ :-5 ........................................ ..................... -------- .......................................... ............... ........................ w .......... ........................ T o,ta I _QTY-­ [unit] Type .............................. ............... ------------------ -------- Uj .............................................. ................................. -------- -------- ------------------------ .......................................................... C) ................................. ............................................... ............ UJ -J w (L < 0 ............ Signature: Attachments; Name printed: ry American Empire Builders American Empire Builders American Empire Builders DAILY REPORT Page No.: .............. 13775 SW 1451h CT,Unit B Jobsite: Contractor: American Miami, FL 33186 Empire Builders I" AEB 0:(305)-261 -9276 .......... Location: Day: Name Hours Date: O�a116 Weather: Shift: ...................................................... ........... ............I........... ............. ....................... .............................. ............................. ............. ................. .......................................... ............ 46 J .......... ............................................. ............................... .............--............ ---------------........................... Lu .................................................... .............. .................................................... .................... 0 a_ C-� z ..................................................................... ... ...... ............................................ ......... .................................................. ............- ................................................................ ....................... ............... ............... ... .........-.-..................................... ................. C�7 -.f- ......./........ .........-------------------.......---—-----------------......................................- Description .............................. CY Lu ............................... < ............ ......................... ---- ---- - ---- .......... 0 - U) 0 ---------------— ................................................. ............ ----------- ............... ...... Y of 0 -------- ........................................................................ ............ ................................... --------- ......................... ................................. ...................................................................................................................................----.................. Operation time ---------- ................ Type of machine Pcs Hours Comment w ---------- ...................................---------- ..................... ............... .......................------- U) z .............r...............------- ........... 0 .........................................................................................- w .._...._..__.._..w_..........._......._......... - .. . . ......................... .......................---------......... ...................... ........---------------------------------- ...................................................... ....................... ------- .................................................. ............................................................................. ............................................ w ...............................................................................................------- ............................... ----------- ..................................................... .... Total QTY [unit] Type ............... w w ................... .............................. .. .......... ------------ ................................................................... ...................... --7............................................................................................. -------­­­................ ------------ C) .......... ............................ .. . ................................... ....................... ------- .......... ............. .................. .............. ............................................................... Lu -J w CL < X co ry 0 > Signature; ----------------------------------- Attachments: 7 Name printed: American Empire Builders AEBIIG If a:. ml a Suiranary of Costs Date: 7/20/2023 CHANGEORDER Project Name: III II I'MIP II 119118IIVIII�]]B IRII1119G IIIl; Contract Number: ( 90 l('o S)k 11{'Lrtu II v II s.I n(7J II< I Sheet I of I DESCRIPTION:APRIL2023-LABOR Labor Burden Mark- Total Labor Burden+Total Item No. Description of Labor&T Equipment Date Unit Quantity Unit Price Scheduled.Value °/ Total Amount °/ Total Amount Mark-up LABOR SUPERINTENDENT 4'21/2023 FIR 5 S50.00 S250.00 36.00°h S340.00 0.0% S S 340.00 4 22/2023 FIR 0 S50.00 S0.00 36.00°h S0.00 0.0% S - S - 4 23/2023 FIR 0 S50.00 S0.00 36.00% S0.00 0.0% S - S - 4 24'2023 FIR 8 S50.00 S400.00 36.00% S544,00 0.0% S - S 544,00 4 25/2023 FIR 3 S50.00 S150.00 36.00% S204,00 0.0% S - S 204,00 4 26/2023 FIR 10 S50.00 S500.00 36.00% S680.00 0.0% S - S 630.00 4 27/2023 FIR 10 S50.00 S500.00 36.00% S680.00 0.0% S - S 630.00 4 23'2023 FIR 8 S50.00 S400.00 36.00% S544,00 0.0% S - S 544,00 FOIRMAN 4'21/2023 FIR 0 S39.00 S0.00 36.00% S0.00 0.0% S - S - 4 22/2023 FIR 0 S39.00 S0.00 36.00% S0.00 0.0% S - S 4 23/2023 FIR 0 S39.00 S0.00 36.00% S0.00 0.0% S - S - 4 24'2023 FIR 9 S39.00 S351.00 36.00% S477.36 0.0% S - S 477.36 4 25/2023 FIR 3 S39.00 S117.00 36.00% S15912 0.0% S - S 15912 4 26/2023 FIR 10 S39.00 S390.00 36.00% S530,40 0.0% S - S 530,40 4 27/2023 FIR 10 S39.00 S390.00 36.00% S530,40 0.0% S - S 530,40 4 23'2023 FIR 8 S39.00 S312.00 36.00% S424 32 0.0% S - S 424,32 OPERATOR-1 4 21/2023 FIR 8 S35.00 S280.00 36.00% S380.80 0.0% S - S 330,30 4 22/2023 FIR 0 S35.00 S0.00 36.00% S0.00 0.0% S - S - 4 23/2023 FIR 0 S35.00 S0.00 36.00% S0.00 0.0% S - S - 4'24'2023 FIR 8 S35.00 S280.00 36.00% S380.80 0.0% S - S 330,30 4 25/2023 FIR 9 S35.00 S315.00 36.00% S423,40 0.0% S - S 423,40 4 26/2023 FIR 8 S35.00 S280.00 36.00% S380.80 0.0% S - S 330,30 OPERATOR-2 4 21/2023 FIR 5 S35.00 S175.00 36.00% S238.00 0.0% S - S 233,00 4 22/2023 FIR 0 S35.00 S0.00 36.00% S0.00 0.0% S - S - 4 23/2023 FIR 0 S35.00 S0.00 36.00% S0.00 0.0% S - S - 4 24'2023 FIR 8 S35.00 S280.00 36.00% S380.80 0.0% S - S 330,30 4 25/2023 FIR 3 S35.00 S105.00 36.00% S142.80 0.0% S - S 142,30 4 26/2023 FIR 10 S35.00 S350.00 36.00% S476.00 0.0% S - S 476.00 4 27/2023 FIR 10 S35.00 S350.00 36.00% S476.00 0.0% S - S 476.00 4 23'2023 FIR 8 S35.00 S280.00 36.00% S380.80 0.0% S - S 330,30 LABORER-1 4 21/2023 FIR 5 S24,00 S120.00 36.00% S16320 0.0% S - S 16320 4 22/2023 FIR 0 S24,00 S0.00 36.00% S0.00 0.0% S - S - 4 23/2023 FIR 0 S24,00 S0.00 36.00% S0.00 0.0% S - S - 4 24'2023 FIR 8 S24,00 S192.00 36.00% S26112 0.0% S - S 261.12 4 25/2023 FIR 3 S24,00 S72.00 36.00% S97.92 0.0% S - S 97.92 4 26/2023 FIR 10 S24,00 S240.00 36.00% S326,40 0.0% S - S 326,40 4 27/2023 FIR 10 S24,00 S240.00 36.00% S326,40 0.0% S - S 326,40 4 23'2023 FIR 8 S24,00 S192.00 36.00% S26112 0.0% S - S 261.12 LABORER-2 4 21/2023 FIR 5 S24,00 S120.00 36.00% S16320 0.0% S - S 16320 4 22/2023 FIR 0 S24,00 S0.00 36.00% S0.00 0.0% S $ 4 23/2023 FIR 0 S24,00 S0.00 36.00% S0.00 0.0% S - S - 4 24'2023 FIR 8 S24,00 S192.00 36.00% S26112 0.0% S - S 261.12 4 25/2023 FIR 3 S24,00 S72.00 36.00% S97.92 0.0% S - S 97.92 4 26/2023 FIR 10 S24,00 S240.00 36.00% S326,40 0.0% S - S 326,40 4 27/2023 FIR 10 S24,00 S240.00 36.00% S326,40 0.0% S - S 326,40 4 23'2023 FIR 8 S24,00 S192.00 36.00% S26112 0.0% S - S 261.12 LABORER-3 4 27/2023 FIR 10 S24,00 S240.00 36.00% S326,40 0.0% S - S 326,40 4 23'2023 FIR 8 S24,00 S192.00 36.00% S26112 0.0% S - S 261.12 CARPENTER-1 4 27/2023 FIR 10 S26.00 S260.00 36.00% S353.60 0.0% S - S 353.60 4 23'2023 FIR 8 S26.00 S208.00 36.00% S282,33 0.0% S - S 232,33 CARPENTER-2 4 27/2023 FIR 10 S26.00 S260.00 36.00% S353.60 0.0% S - S 353.60 4 23'2023 FIR 8 S26.00 S208.00 36.00% S282,33 0.0% S - S 232,33 Totals Labor I S9,935,001 I S13,511.60 S - $ 13,511.60 Grand.Total Labor,Equipment,&e Materials $ 13,511.60 Contractor's Certification: According to the best of myl-oviedge andbelief,I certify that all items and amounts sh-on this proposal are correct,that allwork willbe performed and material supplied in full accordance smith the terns and conditions of the Contract.I further certify that all just and 1--ful bills against the undersigned and his subcontractors for labor,materials,and equipment employed in the performance of the Work for labor,materials,and equipment employed in the performance of the Work will lie paid in full in accordance vath the Contract's terns and conditions. Submitted by:Antonio M.Gonzalez-President !MAEB Summary of Costs Date: 7/20/2023 CHANGEORDER Project Name: BIMINI DRIVE BRI D4;T Contract Number: 904 60 1)III 1.N M l Nf l N t Pll�011`,,T Sheet of 1 DESCRIPTION:1AAAY2023-LABOR Labor Burden Mark-up Total Labor Burden+Total Item No. Description of Labor&s Equipment Date Unit Quantity Unit Price Scheduled.Value °/o Total Amount % Total Amount Mark-up LABOR SUPERINTENDENT 54,2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,12023 HR 8 550.00 3400.00 36.00% 3544.00 0.0% S - S 544.00 5/3/2023 HR 10 550.00 5500.00 36.00% 3680.00 0.0' S - S 680.00 5/4/2023 HR 10 550.00 5500.00 36.00% 3680.00 0.0' S - S 680.00 5/5/2023 HR 5 550.00 3250.00 36.00% 3340.00 0.0' S - S 340.00 5/8/2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5/9/2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,10,2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,11,2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,12,2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,15,2023 HR 8 550.00 3400.00 36.00% 3544.00 0.0' S - S 544.00 5,16,2023 HR 9 550.00 3450.00 36.00% 3612.00 0.0' S - S 612.00 FORMAN 54,2023 HR 8 S39.00 S312.00 36.00% 3424.32 0.0' S - S 424.32 5,12023 HR 8 S39.00 S312.00 36.00% 3424.32 0.0' S - S 424.32 5/3/2023 HR 10 S39.00 S390.00 36.00% 3530.40 0.0' S - S 530.40 5/4/2023 HR 10 339.00 3390.00 36.00% 3530.40 0.0' S - S 530.40 5/5/2023 HR 5 S39.00 3195.00 36.00% 3265.20 0.0' S - S 265.20 5/8/2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0' S - S 424.32 5/9/2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0' S - S 424.32 5,10,2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0% S - S 424.32 5,11,2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0' S - S 424.32 5,12,2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0' S - S 424.32 5,15,2023 HR 8 339.00 3312.00 36.00% 3424.32 0.0' S - S 424.32 5,16,2023 HR 9 339.00 3351.00 36.00% 3477.36 0.0' S - S 477.36 OPERATOR-2 54,2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0% S - S 380.80 5,12023 HR 8 335.00 3280.00 36.00% 3380.80 0.0% S - S 380.80 5/3/2023 HR 10 335.00 3350.00 36.00% 3476.00 0.0' S - S 476.00 5/4/2023 HR 10 335.00 3350.00 36.00% 3476.00 0.0% S - S 476.00 5i5/2023 HR 5 335.00 3175.00 36.00% 3238.00 0.0' S - S 238.00 5/8/2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0% S - S 380.80 5/9/2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0' S - S 380.80 5,10,2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0' S - S 380.80 5,11,2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0% S - S 380.80 5,12,2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0' S - S 380.80 5,15,2023 HR 8 335.00 3280.00 36.00% 3380.80 0.0' S - S 380.80 5,16,2023 HR 9 335.00 3315.00 36.00% 3428.40 0.0' S - S 428.40 LABORER-1 54,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,12023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5/3/2023 HR 10 324.00 3240.00 36.00% 3326.40 0.0' S - S 326.40 5/4/2023 HR 10 324.00 3240.00 36.00% 3326.40 0.0' S - S 326.40 5/5/2023 HR 5 324.00 3120.00 36.00% 3163.20 0.0% S - S 163.20 5/8/2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5/9/2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,10,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,11,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,12,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,15,2023 HR 0 324.00 30.00 36.00% 30.00 0.0' S - S 5,16,2023 HR 9 324.00 3216.00 36.00% 3293.76 0.0' S - S 293.76 LABORER-2 54,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,12023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5/3/2023 HR 10 324.00 3240.00 36.00% 3326.40 0.0' S - S 326.40 5/4/2023 HR 10 324.00 3240.00 36.00% 3326.40 0.0' S - S 326.40 5/5/2023 HR 5 324.00 3120.00 36.00% 3163.20 0.0' S - S 163.20 5/8/2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5/9/2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,10,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,11,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,12,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,15,2023 HR 8 324.00 3192.00 36.00% 3261.12 0.0' S - S 261.12 5,16,2023 HR 9 324.00 3216.00 36.00% 3293.76 0.0' S - S 293.76 LABORER-3 54,2023 FIR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,12023 FIR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5J2023 HR 10 $24.00 $240.00 36.000,,o $326.40 0.0' $ - $ 326.40 5/4/2023 FIR 10 $24.00 $240.00 36.000,,o $326.40 0.0' $ - $ 326.40 5h/2023 HR 5 $24.00 $120.00 36.000,,o $163.20 0.0' $ - $ 163.20 5,8,2023 HR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,9,2023 HR 8 $24.00 7192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,10,2023 FIR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,11,2023 HR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,12,2023 HR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,15,2023 FIR 8 $24.00 $192.00 36.000,,o $261.12 0.0' $ - $ 261.12 5,16,2023 HR 9 $24.00 $216.00 36.000,,o $293.76 0.0' $ - $ 293.76 CARPENTER-1 54,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,12023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5J2023 FIR 10 $26.00 $260.00 36.000,,o $353.60 0.0' $ - $ 353.60 5/4/2023 FIR 10 $26.00 $260.00 36.000,,o $353.60 0.0' $ - $ 353.60 5h/2023 FIR 5 $26.00 $130.00 36.000,,o $176.80 0.0' $ - $ 176.80 5,8,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,9,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,10,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,11,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,12,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0% $ - $ 282.88 5,15,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0% $ - $ 282.88 5,16,2023 FIR 9 $26.00 $234.00 36.000,,o $318.24 0.0% $ - $ 318.24 CARPENTER-2 54,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0% $ - $ 282.88 5,12023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0% $ - $ 282.88 5J2023 FIR 9 $26.00 $234.00 36.000,,o $318.24 0.0' $ - $ 318.24 5/4/2023 FIR 9 $26.00 $234.00 36.000,,o $318.24 0.0' $ - $ 318.24 5h/2023 FIR 5 $26.00 $130.00 36.000,,o $176.80 0.0% $ - $ 176.80 5,8,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,9,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,10,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,11,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,12,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,15,2023 FIR 8 $26.00 $208.00 36.000,,o $282.88 0.0' $ - $ 282.88 5,16,2023 FIR 9 $26.00 $234.00 36.000,,o $318.24 0.0' $ - $ 318.24 Totals Labor $24,060.00 $32,721.60 $ - $ 32,721.60 Grand Total Labor,Equipment,&6 Materials I i i i $ 32,721.60 Contractor's Certification: According to the best of my knowledge and belief,I certify that all items and amounts shown on this proposal are correct,that all�wrkwillbe performed and material supplied in full accordance with the terms and conditions of the Contract.I further certify that alljust and lawful bills against the undersigned and his subcontractors for labor,materials,and equipment employed in the performance of the Workfor ,labor,materials,and equipment employed in the performance of the Workwill be paid in full in accordance with the Contracts terns and conditions. Submitted by:Antonio M.Gonzalez-President