Resolution 207-1993
1
RESOLUTION NO.
207
OMB
1993
A RESOLUTION CONCERNING AMENDED BUDGET
WHEREAS, it is necessary to conduct a public hearing as required by
section 129.03, Florida Statutes, to amend the Monroe County Municipal
Service District Fund #415 budget for the fiscal year ending September 30,
1993, now, therefore,
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF MONROE
COUNTY, FLORIDA, that a Public Hearing was conducted on May 25th, 1993
at 5:05 p.m., to amend the 1991 Bond Issue Fund #305 budget and
to "adopt an amended budget as follows:
MUNICIPAL SERVICE DISTRICT FUND #415
REVENUES
CURRENT
BUDGET
IRC/(DEC)
AMENDED
BUDGET
415-000000-361000
415-000000-381304
415-000000-381414
415-000000-389001
415-000000-389002
Interest Income
Transfer from 304
Transfer from 414
Less 5'
Fund Balance Forward
3,000.00
892,500.00
1,327,111.00
(150.00)
2,192,725.00
0.00
(892,500.00)
468,877.00
0.00
1,669,919.00
3,000.00
0.00
1,795,988.00
(150.00)
3,862,644.00
TOTAL REVENUES
4,415,186.00
1,246,296.00
5,661,482.00
APPROPRIATIONS
415-097304-534640 R&R Closure capital 1,596,191.00 1,060,024.00 2,656,215.00
415-097308-534640 1989 Cap Equip Note 200,000.00 (10,000.00) 190,000.00
415-098100 1991 Note Payments
415-098100-582340 Contractual 2,500.00 0.00 2,500.00
415-098100-582710 Princ-ipal 180,000.00 180,000.00 360,000.00
415-098100-582720 Interellt 426,807.00 1,681.00 428,488.00
415-098101 1989 Spec Oblig Rote
415-098101-582710 Principal 191,361. 91 200,000.00 391,361. 91
415-098101-582720 Interest 29,442.09 84,196.00 113,638.09
415-098102 Crawl Key
415-098102-582610 Final Judgement 450,000.00 (450,000.00) 0.00
415-098102-582710 principal 442,500.00 (442,500.00) 0.00
415-098200-534630 R&R Cap Infrastructure 500,000.00 453,322.00 953,322.00
415-920000 Reserves
415-920000-584990 Contingency 96,384.00 169,573.00 265,957.00
415-920000-584991 Cash Balance 300,000.00 0.00 300,000.00
---------------------------------------------
TOTAL APPROPRIATIONS 4,415,186.00 1,246,296.00 5,661,482.00
===============z_======_a_===================
BE IT FURTHER RESOLVED BY SAID BOARD that the Clerk of said Board,
upon the receipt of the above, is hereby authorized and directed to
make the necessary changes of said items, as set forth above.
PASSED AND ADOPTED by the Board of County Commissioners of Monroe
County, Florida, at a regular meeting of the Bo ard on the 25th day
of May, A.D. 1993.
Mayor London
Mayor Pro Tem Cheal
Commissioner Freeman
Commissioner Harvey
Commissioner Reich
~
9~~
~
~
r"
(SEAL)
Attest:~~L. KOHLAGE, Clerk
/,,L ~a ~
Clerk