Loading...
FY2010 Court Related 1 1 1 1 t MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT ' PROPOSED BUDGET FISCAL YEAR 2009 -2010 August 15, 2009 1 1 1 1 1 1 1 1 1 1 1 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT TABLE OF CONTENTS 1 1 INTRODUCTORY SECTION 1 Organization Chart 2 Duties and Functions 3 COURT RELATED OPERATING BUDGET COMPARISON 4 1 COURT RELATED DEPARTMENTAL OPERATING BUDGETS Jury Management 5 -7 Circuit Criminal 8 -10 1 Circuit Civil 11 -13 Circuit Family 14 -16 Circuit Juvenile 17 -19 1 Circuit Probate 20 -22 County Criminal 23 -25 County Civil 26 -28 1 County Traffic 29 -31 Administration 32 -34 Records Management 35 -37 1 Branch Office Supervision 38 -39 CALCULATION OF OVERHEAD PERCENTAGES 40 1 1 1 1 1 1 1 1 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT 1 ORGANIZATION CHART CITIZENS 1 1 CLERK OF THE CIRCUIT COURT 1 Internal Audits 1 Tourist Development Tax Audits 1 1 ADMINISTRATIVE CLERK TO CIRCUIT COUNTY SUPPORT BOCC COURT COURT 1 Ad mi nistration -- � 1---1 Administration] i-- Criminal — Criminal I 1 Jury I Management i ( Finance I 1- Civil I Records --I Management Value ` Adjustment I Family —I Traffic I Board 1 Recording I Juvenile Information I Systems Probate 1 1 1 1 2 1 ' MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT DUTIES AND FUNCTIONS The Clerk of the Circuit Court is an elected office established by the Florida 1 Constitution. The duties of the office are provided by the Constitution, by acts of the Florida Legislature, and by order of the Court. The Florida Constitution provides that the Clerk of the Circuit Court shall be: Clerk of the Circuit Court, Clerk of the County Court, County Comptroller/Treasurer, County 1 Auditor, County Recorder, and Secretary/Ex- officio Clerk to the Board of County Commissioners. 1 Organization Monroe County is a political subdivision of the State of Florida, pursuant to Article VIII, 1 Section (1), Constitution of the State of Florida. It is guided by an elected Board of County Commissioners (BOCC) which is governed by State Statutes. In addition to the members of the BOCC, there are five elected constitutional officers: The Tax Collector, ' Property Appraiser, Clerk of the Circuit Court, Sheriff, and the Supervisor of Elections. Revision 7 to Article V of the Constitution of the State of Florida, HB113A of 2003 and ' SB2962 of 2004 requires that the budget of the Clerk of the Circuit Court for court- related functions must be supported by fines, fees and service charges. The statutes ' also delineate court- related costs, which are the responsibility of the County, costs that must be supported by fines, fees and service charges, and create a mechanism for funding Clerks of Court who project a deficit in funding necessary to support court- 1 related functions. Funding for the budgets of the Clerk of the Circuit Court, as ex- officio Clerk to the Board ' of County Commissioners, Management Information Systems, Records Management and court- related costs that remain the responsibility of the County is budgeted in the General Revenue of the County. 1 The budgets of the Clerk of the Circuit and County courts for court- related functions are contained in the Clerk's General Revenue Fund and Clerk's Fine and Forfeiture Fund. 1 1 1 1 1 3 1 I MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT COURT RELATED OPERATING BUDGET COMPARISON 1 2009 -2010 2009 -2010 2008 -2009 Proposed I Proposed Approved Increase Budget Budget (Decrease) Revenues I Intergovernmental: Federal Child Support Grant $ 119,000 $ 110,000 $ 9,000 State 562,792 (562,792) I Awarded October -June 2,519,204 - 2,519,204 Estimated July- September 839,734 839,734 Monroe County 754,989 941,450 (186,461) I Charges for Services Filing Fees - 650,000 (650,000) Service Charges - 275,000 (275,000) Court Costs Fines and Forfeitures - 1,078,000 (1,078,000) I Fines - 1,270,000 (1,270,000) Bond Estreatures - 220,000 (220,000) 1 Interest Income - 4,000 (4,000) Total Revenues $ 4,232,927 $ 5,111,242 $ (878,315) I Expenditures Direct Costs I Jury Management $ 114,527 $ 117,740 $ (3,213) Circuit Criminal 793,263 863,541 (70,278) Circuit Civil 469,912 370,917 98,995 I Circuit Family 134,318 140,285 (5,967) Circuit Juvenile 116,034 135,480 (19,446) Circuit Probate 93,671 92,273 1,398 County Criminal 557,626 731,007 (173,381) I County Civil 192,856 204,205 (11,349) County Traffic 643,761 868,272 (224,511) Total Direct Costs 3,115,968 3,523,720 (407,752) Indirect Costs I Administration 281,673 339,558 (57,885) Records Management 331,541 367,656 (36,115) I Total Indirect Costs 613,214 707,214 (94,000) Other Financing Uses 1 Excess Fees 400,188 439,680 (39,492) Contingency 103,557 440,628 (337,071) Total Other Financing Uses 503,745 880,308 (376,563) I Total Court Related Clerk Expenditures $ 4,232,927 $ 5,111,242 $ (878,315) 1 4 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT JURY MANAGEMENT BUDGET 1 2009 -2010 1 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit 1 Court and County Court. DESCRIPTION /OBJECTIVE 1 The Jury Management department is responsible for the juror selection process for rY 9 P P juror P Circuit and County Court, the Grand Jury and the State Grand Jury. Three separate 1 jury pools are necessary, one for each location (Key West, Marathon and Plantation Key). The staff determines the number of jurors needed and requests a computer generated list of prospective jurors, prepares and mails summons notices, prepares the 1 list of jurors to be excused or postponed for approval by the judge, takes roll call to qualify the jurors, distributes the jurors to assigned panels, tracks attendance for payroll information, prepares the payroll and prepares monthly reports to the State of Florida. GOALS 1 During the next fiscal year, the department plans to continue to refine internal systems. This will facilitate the method of processing information and improve efficiency of 1 operations. 1 1 1 1 1 1 1 1 5 1 1 Positions Jury Management Budget Position Classification: Current 1 New 1 Total Amount Jury Clerk ry 1.00 0.00 1.00 $54,734 Clerk I 0.25 0.00 0.25 8,453 1 Allocation of Branch Office Management 0.02 0.00 0.02 1,000 Overtime 100 1 1 1 1 Subtotal 64,287 1 COLA/Merit Pool (0.0 %) 0 Salaries 64,287 Fringe Benefits 11,250 Life, Health & Workers' Comp. 11,490 Total 1.27 1 0.00 1 1.27 $87,027 1 Budget 1 Capital Outlay: Quantity Amount None 1 1 1 Total $0 1 6 1 1 I Jury Management r Estimated Workload Measures: 2006 2007 2008 2009 1 Jurors Summoned 24,266 27,110 30,934 27,350 Jurors Served 3,761 4,862 4,207 4,000 Number of Checks Issued to Jurors 1,788 2,346 2,237 2,350 1 1 1 1 1 1 1 Proposed Approved Proposed 1 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $87,027 $90,240 ($3,213) Operating Expenses 27,500 27,500 0 Capital Outlay 0 0 0 1 Total $114,527 $117,740 ($3,213) -2.73% ' 7 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT CIRCUIT CRIMINAL BUDGET 2009 -2010 1 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit 1 Court. DESCRIPTION /OBJECTIVE 1 The Circuit Court Criminal department processes all felony cases. The staff prepares ares P P motion court calendars, attends court hearings and trials, records and maintains court 1 evidence, processes County to Circuit Court appeals and prepares appeals to the District Court. 1 The department also processes all payments made pursuant to Court Orders for fines, court costs, restitution and any other payments ordered by the Court. 1 GOALS The department will continue to monitor internal systems and the method of processing 1 information in order to improve efficiency of operations. The staff of this department will also monitor the use of the Clerk of the Court's website and respond to changes in the nature and extent of public records requests based upon the use of the website. 1 1 1 1 1 1 1 1 1 8 1 I Circuit Criminal Positions Budget Position Classification: Current 1 New I Total Amount I Criminal Division Supervisor 0.90 0.00 0.90 $51,172 I Clerk IV 2.00 0.00 2.00 88,692 Clerk III 1.00 0.00 1.00 44,899 Clerk I I 3.75 0.00 3.75 140,182 I Clerk I 5.10 0.00 5.10 174,737 Allocation of Branch Office Management 0.65 0.00 0.65 31,519 1 Overtime 2,000 1 1 1 1 1 Subtotal 533,201 COLA/Merit Pool (0.0 %) 0 1 Salaries 533,201 Fringe Benefits 93,310 1 Life, Health & Workers' Comp. 120,752 Total 13.40 0.00 1 13.40 $747,263 1 Budget Capital Outlay: Quantity Amount I None 1 1 1 Total $0 1 9 1 I Circuit Criminal Calendar Year Estimated 1 Workload Measures: 2006 2007 2008 2009 1 Case Filings - All 1,605 1,300 1,411 1,552 I Cases Reopened 494 441 328 379 Probation Hearings 534 578 259 64 1 Bond Hearings 200 175 93 46 1 1 1 1 1 1 1 1 Proposed Approved Proposed I 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $747,263 $817,541 ($70,278) Operating Expenses 46,000 46,000 $0 1 Capital Outlay 0 0 $0 1 Total $793,263 $863,541 ($70,278) -8.14% 10 1 1 ' MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT CIRCUIT CIVIL BUDGET • 2009 -2010 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit 1 Court. DESCRIPTION /OBJECTIVE 1 The Circuit Court Civil Department processes all civil actions over $15,000, foreclosure actions, dissolutions of marriage, petitions, and all other circuit civil filings. The staff prepares motion court calendars, attends court hearings and trials, records and maintains court evidence, processes Circuit Court appeals, and prepares appeals to the District Court. 1 GOALS The department will continue to monitor internal systems and the method of processing information in order to improve efficiency of operations. The staff of this department will also monitor the use of the Clerk of the Court's website and respond to changes in the 1 nature and extent of public records requests based upon the use of the website. 1 1 1 1 1 1 1 1 11 1 1 1 Circuit Civil Positions Budget I Position Classification: Current 1 New • 1 Total Amount Assistant Supervisor 0.25 0.00 0.25 $10,158 I Clerk IV 0.35 0.00 0.35 18,712 Clerk II 3.00 0.00 3.00 113,515 Clerk I 4.00 0.00 4.00 128,870 1 Allocation of Branch Office Management 0.58 0.00 0.58 29,989 Overtime 13,000 1 1 1 1 1 1 Subtotal 314,244 COLA/Merit Pool (0.0 %) 0 I Salaries 314,244 Fringe Benefits 54,993 1 Life, Health & Workers' Comp. 73,675 Total 8.18 0.00 1 8.18 $442,912 1 Budget Capital Outlay: Quantity Amount I None 1 1 1 Total $0 1 12 1 I Circuit Civil aenar ear Estimated 1 Workload Measures: 2006 2007 2008 2009 I Case filings: Other Civil 916 1,478 2,190 2,760 Other Civil Reopened 55 83 146 260 1 Domestic Relations 1,264 1,418 1,459 1,380 Domestic Relations Reopened 294 303 287 276 1 1 1 1 1 1 1 1 1 . Proposed Approved Proposed 1 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $442,912 $343,917 $98,995 Operating Expenses 27,000 27,000 0 1 Capital Outlay 0 0 0 1 Total $469,912 $370,917 $98,995 26.69% 13 1 1 ' MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT CIRCUIT FAMILY BUDGET 1 2009 -2010 1 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit 1 Court. 1 DESCRIPTION /OBJECTIVE The Circuit Court Family Department is the central depository for receiving, recording, reporting, monitoring, and disbursing alimony, spousal support, maintenance, and child support payments pursuant to Florida Statutes Chapter 61.181. Additionally, the Uniform Support Program processes liens for nonpayment of support. The staff also 1 attends all family - related court hearings and processes all related paperwork. This department is also responsible for injunctions for protection, which require 1 significant processing time. This is accomplished by having one deputy clerk at Key West, Marathon, and Plantation Key on call 24 hours a day, 7 days a week. This responsibility is rotated among clerk deputies that work in Circuit Court Civil and Circuit 1 Court Family Departments. GOALS 1 The department acts as a reference oint and liaison for our residents for the o he purpose of providing case information, troubleshooting and tracking the progress of child support 1 payments made through the State Depository Unit. Also, some child support payments are still processed locally. We will continue to assist child support payers and custodial parents with their transactions with the State Depository Unit and the Clerk's office. 1 1 1 1 1 1 14 I ' I Circuit Family Positions Budget . Position Classification:. Current 1 New 1 Total Amount I Assistant Supervisor 0.17 0.00 0.17 $6,907 I Clerk II 2.00 0.00 2.00 69,592 Allocation of Branch Office Management 0.11 0.00 0.11 6,006 1 Overtime 2,000 1 1 1 1 1 1 Subtotal 84,505 COLA/Merit Pool (0.0 %) 0 1 Salaries 84,505 Fringe Benefits 14,788 I Life, Health & Workers' Comp. 20,525 Total 2.28 0.00 2.28 $119,818 1 Budget Capital Outlay: Quantity Amount 1 None 1 1 I Total $0 1 15 1 1 Circuit Family Fiscal Year Estimated Workload Measures: 2006 2007 2008 2009 Collections: State Disbursement Unit $4,139,888 $4,002,418 $4,105,491 $4,000,000 1 Clerk's Office $1,679,839 $1,538,112 $1,288,829 $1,000,000 Revenues: 1 Clerk Fees $16,909 $15,758 $13,709 $10,200 Federal Grant 140,313 119,890 115.835 120,650 1 Total $157,222 $135,648 $129,544 $130,850 1 Transactions 26,270 23,849 25,013 24,000 1 1 1 1 1 Proposed Approved Proposed P PP P 2009 -2010 2008 -2009 Increase Percent 1 Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $119,818 $125,785 ($5,967) Operating Expenses 14,500 14,500 0 1 Capital Outlay 0 0 0 Total $134,318 $140,285 ($5,967) -4.25% 1 16 1 ' MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT CIRCUIT JUVENILE BUDGET 1 2009 -2010 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit Court. DESCRIPTION /OBJECTIVE The Circuit Court Juvenile Department processes all juvenile cases. The staff prepares motion court calendars, attends court hearings and trials, records and maintains court 1 evidence, and processes and prepares appeals to the District Court. GOALS 1 During the next ext fiscal year, the department plans to continue to refine internal systems. This will facilitate the method of processing information and improve efficiency of 1 operations. 1 1 1 1 1 1 1 1 1 1 17 1 1 Circuit Juvenile Positions Budget Position Classification: Current 1 New 1 Total Amount . 1 Criminal Division Supervisor 0.10 0.00 0.10 $5,686 Clerk III 1.00 0.00 1.00 40,998 I Clerk I 0.75 0.00 0.75 23,940 Allocation of Branch Office Management 0.11 0.00 0.11 5,970 1 Overtime 1,000 1 1 1 1 1 I Subtotal 77,594 COLA/Merit Pool (0.0 %) 0 I Salaries 77,594 Fringe Benefits 13,579 Life, Health & Workers' Comp. 17,661 1 Total 1.96 1 0.00 I 1.96 $108,834 I Budget Capital Outlay: Quantity Amount 1 None 1 1 Total $ 1 18 1 1 I Circuit Juvenile Calendar Year Estimated 1 Workload Measures: 2006 2007 2008 2009 1 Case Filings: Delinquency 357 465 297 320 1 Dependency 89 100 64 56 Cases Reopened 533 692 305 388 1 1 1 1 1 1 1 1 1 Proposed Approved Proposed 1 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $108,834 $128,280 ($19,446) Operating Expenses 7,200 7,200 0 I Capital Outlay 0 0 0 1 Total $116,034 $135,480 ($19,446) - 14.35% 19 1 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT CIRCUIT PROBATE BUDGET 1 2009 -2010 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit Court. DESCRIPTION /OBJECTIVE 1 The Circuit Court Probate department processes all robate mental health, p a th, and guardianship cases. The staff prepares motion court calendars, attends court hearings 1 and trials, and records and maintains court evidence. GOALS During the next fiscal year, the department lans to continue to refine internal nternal systems. This will facilitate the method of processing information and improve efficiency of 1 operations. 1 1 1 1 1 1 1 1 1 1 20 1 I Circuit Probate Budget Position Classification: Current 1 New I Total Amount 1 Assistant Supervisor 0.08 0.00 0.08 p $3,250 Clerk II 1.25 0.00 1.25 46,509 I Clerk I 0.25 0.00 0.25 8,550 Allocation of Branch Office I Management 0.10 0.00 0.10 5,342 Overtime 300 1 1 1 1 1 1 Subtotal 63,951 COLA/Merit Pool (0.0 %) 0 — 1111 Salaries 63,951 Fringe Benefits 11,191 I Life, Health & Workers' Comp. 15,129 Total 1.68 1 0.00 1 1.68 $90,271 1 Budget Capital Outlay: Quantity Amount 1 None 1 1 1 Total $0 1 21 1 I CircuitProbate aendar ear Estimated Workload Measures: 2006 2007 2008 2009 1 Case Filings 644 579 554 580 Cases Reopened 120 101 94 159 1 1 1 1 1 1 1 1 1 Proposed Approved Proposed 1 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $90,271 $88,873 $1,398 Operating Expenses 3,400 3,400 0 1 Capital Outlay 0 0 0 1 Total $93,671 $92,273 $1,398 1.52% 1 22 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT COUNTY CRIMINAL BUDGET 1 2009 -2010 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the County 1 Court. DESCRIPTION /OBJECTIVE 1 The County Court Criminal department rocesses all misdemeanor and P criminal traffic cases. The staff prepares motion court calendars, attends court hearings and trials, records and maintains court evidence, and processes County to Circuit Court appeals. The staff also processes payments for misdemeanor and criminal traffic fines. 1 GOALS During the next fiscal year, the department plans to continue to refine internal systems. ' This will facilitate the method of processing information and improve efficiency of operations. The staff of this department will also monitor the use of the Clerk of the Court's website and respond to changes in the nature and extent of public records 1 requests based upon the use of the website. 1 1 1 1 1 1 1 1 1 23 1 I County Criminal Positions Budget Position Classification: Current 1 New . 1 Total Amount I Assistant Supervisor p 0.50 0.00 0.50 $20,996 Clerk III 0.50 0.00 0.50 18,550 I Clerk II 2.25 0.00 2.25 82,717 Clerk I 6.50 0.00 6.50 212,394 I Allocation of Branch Office Management 0.65 0.00 0.65 33,478 Overtime 0 1 1 1 1 1 1 Subtotal � 368,135 COLA/Merit Pool (0.0 %) 0 1 Salaries 368,135 Fringe Benefits 64,424 I Life, Health & Workers' Comp. 93,567 Total 10.40 1 0.00 1 10.40 $526,126 1 Budget Capital Outlay: Quantity Amount 1 None 1 1 1 Total $ 1 24 1 County Criminal Calendar Year Estimated Workload Measures: 2006 2007 2008 2009 1 ' Case Filings: County Criminal 4,889 4,401 4,433 3,438 Criminal Traffic 1,643 1,456 1,281 1,115 1 1 1 1 1 1 1 1 1 Proposed Approved Proposed 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $526,126 $699,507 ($173,381) Operating Expenses 31,500 31,500 $0 Capital Outlay 0 0 $0 Total $557,626 $731,007 ($173,381) - 23.72% 1 25 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT COUNTY CIVIL BUDGET 2009 -2010 FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the County 1 Court. DESCRIPTION /OBJECTIVE 1 The County Court Civil department processes p p ocesses all civil actions under $15,000, processes landlord and tenant claims, and assists customers in filing small claims actions. The 1 staff prepares court calendars, attends hearings and trials, records and maintains court evidence, and processes County to Circuit Court appeals. 1 GOALS During the next fiscal year, the department plans to continue to refine internal systems. ' This will facilitate the method of processing information and improve efficiency of operations. The staff of this department will also monitor the use of the Clerk of the Court's website and respond to changes in the nature and extent of public records 1 requests based upon the use of the website. 1 1 1 1 1 1 1 1 1 26 1 I County Civil Budget Position Classification: Current 1 New 1 Total Amount I Assistant Supervisor p 0.17 0.00 0.17 $6,907 Clerk I 3.25 0.00 3.25 105,001 1 Allocation of Branch Office Management 0.22 0.00 0.22 11,461 Overtime 1,500 1 1 1 1 1 I Subtotal 124,869 COLA/Merit Pool (0.0 %) 0 1 Salaries 124,869 Fringe Benefits 21,852 Life, Health & Workers' Comp. 32,735 I Total 3.64 1 0.00 3.64 $179,456 1 Budget Capital Outlay: Quantity Amount 1 None 1 1 Total $0 1 27 1 1 1 County Civil Calendar Year 1 - Estimated Workload Measures: 2006 2007 2008 2009 1 Case Filings: Small Claims 805 971 1,021 740 I Evictions 445 458 466 385 Other County Civil 385 415 483 600 1 Total 1,635 1,844 1,970 1,725 Cases Reopened 88 78 126 142 1 1 1 1 1 1 1 1 1 Proposed Approved Proposed 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $179,456 $190,805 ($11,349) Operating Expenses 13,400 13,400 0 1 Capital Outlay 0 0 0 Total $192,856 $204,205 ($11,349) -5.56% I 1 28 1 MONROE COUNTY, FLORIDA 1 CLERK OF THE CIRCUIT COURT COUNTY TRAFFIC BUDGET 2009 -2010 1 FUNCTION 1 The Florida Constitution provides that the Clerk of the Court shall be Clerk of the County Court. 1 D ESCRIPTION /OBJECTIVE 1 The County Court Traffic department processes payments of traffic tickets and other miscellaneous fines, and suspends licenses of individuals who have not made payment. For traffic court, the staff sets dates for court hearings, subpoena officers, prepares 1 court dockets and attends court hearings. The department also maintains a schedule of individuals who are required to attend traffic school, and suspends driver's licenses of those who do not attend in the required 90 days. 1 GOALS 1 During the next fiscal year, the department plans to continue to refine internal systems. This will facilitate the method of processing information and improve efficiency of 1 operations. The staff of this department will also monitor the use of the Clerk of the Court's website and respond to changes in the nature and extent of public records requests based upon the use of the website. 1 1 1 1 1 1 1 1 29 1 1 I County Traffic Positions Budget Position Classification: Current 1 New 1 Total • Amount • I Assistant Supervisor 0.50 0.00 0.50 $20,996 I Clerk IV 0.35 0.00 0.35 18,712 Clerk III 0.50 0.00 0.50 18,550 Clerk II 2.75 0.00 2.75 101,124 I Clerk I 6.50 0.00 6.50 214,703 Allocation of Branch Office Management 0.83 0.00 0.83 42,415 1 Overtime 0 1 1 1 1 1 Subtotal 416,500 COLA/Merit Pool (0.0 %) 0 1 Salaries 416,500 Fringe Benefits 72,888 1 Life, Health & Workers' Comp. 102,873 Total 11.43 1 0.00 1 11.43 $592,261 1 Budget Capital Outlay: Quantity Amount 1 None 1 1 1 Total $0 1 30 1 1 County Traffic Calendar Year Estimated 1 Workload Measures: 2006 2007 2008 2009 1 Case Filings - Infractions 38,118 37,478 28,575 29,254 1 1 1 1 1 1 1 1 1 1 Proposed Approved Proposed 1 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change Personal Services $592,261 $816,772 ($224,511) Operating Expenses 51,500 51,500 0 Capital Outlay 0 0 0 1 Total $643,761 $868,272 ($224,511) - 25.86% 1 31 1 I MONROE COUNTY, FLORIDA LERK OF THE CIRCUIT COURT ADMINISTRATION BUDGET _ 1 2009 -2010 1 FUNCTION The Florida Constitution provides that the Clerk of the Circuit Court shall be Clerk of the 1 Circuit Court, Clerk of the County Court, County Comptroller/Treasurer, County Auditor, County Recorder, and Secretary/Ex- officio Clerk to the Board of County Commissioners. 1 DESCRIPTION /OBJECTIVE 1 Administration provides for the general management of all departments reporting to the Clerk of the Circuit Court. Administration is responsible for long -range planning, and policies and procedures development. Administrative assistants provide clerical support. Administration staff maintains the accounting records for the receipt and disbursement 1 of the Clerk of the Circuit and County Court activities in accordance with United States generally accepted accounting principles, and in compliance with statutory requirements. This includes preparing the Clerk's annual budget, monitoring and 1 processing operating expenditures, and accounting for user fees charged by the Clerk of the Circuit Court, and transferring these fees to the Board of County Commissioners, the State of Florida and other agencies. GOALS A collection agency has been retained to improve the Clerk's collection process. The new court application software will permit electronic transfer of data to the collection 1 agency, increasing the revenues distributed by the Clerk. Administration will also continue to monitor internal processes and procedures, and make changes where necessary to improve the delivery of services to the public. 1 1 1 1 1 32 1 I Administration Positions Budget Position Classification: Current 1 New 1 Total Amount I Executive Salary 1.00 0.00 1.00 $109,348 Assistant to the Clerk 0.30 0.00 0.30 29,779 I Administrative Assistant 0.60 0.00 0.60 32,374 Overtime 800 1 1 1 1 1 1 Subtotal 172,301 1 COLA/Merit Pool (0.0 %) 0 Salaries 172,301 1 Fringe Benefits 38,431 Life, Health & Worker's Comp. 17,441 1 Total Personal Services 1.90 1 0.00 I 1.90 $228,173 Budget 1 Capital Outlay: Quantity Amount 1 None 1 1 Total $0 1 1 33 1 1 Administration Fiscal Year Estimated 1 Workload Measures: 2006 2007 2008 2009 1 Clerk to the BOCC - Admin. Meetings Held 29 33 26 29 I Pages of Minutes 327 315 275 305 Resolutions Adopted 647 569 515 577 Ordinances Adopted 39 47 30 39 1 Contracts Approved 539 433 550 507 1 1 1 1 1 1 1 Proposed Approved Proposed 2009 -2010 2008 -2009 Increase Percent 1 Budget Summary: Budget Budget (Decrease) Change Personal Services $228,173 $286,058 ($57,885) 1 Operating Expenses 53,500 53,500 0 Capital Outlay 0 0 0 1 Subtotal 281,673 339,558 (57,885) Allocation to Court Related I Functions (See Page 40) x 63.00% x 62.49% Total $192,467 $212,190 ($19,723) - 9.29% 1 34 1 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT RECORDS MANAGEMENT BUDGET 2009 -2010 FUNCTION 1 The Florida Constitution provides that the Clerk of the Court is responsible for the maintenance and protection of a wide variety of public records. DESCRIPTION /OBJECTIVE 1 The Records Management department processes all official records, court records, and other miscellaneous records with imaging technology. Records are maintained until the ' retention period has been met. Once the retention period is met, the records are scanned and subsequently destroyed. Oversight of the central mail room rests with this department. In addition, the department provides services to other agencies such as 111 the library and the District School Board, as requested, on a limited basis. GOALS 1 All documents recorded in the Official Records are scanned at the time of recording. The images are available for public viewing in the Clerk's Offices in Key West, 1 Marathon, and Plantation Key, as well as on the Clerk's website at clerk -of -the- court.com. We are currently scanning all past filings in our Recording, Circuit and County Court applications. Depending on the future status of the Modernization Trust Fund, it is our hope to implement a multi -year project to contract for the archival scanning of our closed court files. 1 1 1 1 1 1 35 • 1 1 1 Records Management Positions Budget Position Classification: Current New 1 Total Amount 1 Records Supervisor 1.00 0.00 1.00 52 0 $ 89 Records Technician II 1.00 0.00 1.00 43,360 I Records Technician I 2.40 0.00 2.40 86,066 Overtime 500 1 1 1 1 1 1 I Subtotal 182,015 COLA/Merit Pool (0.0 % 0 I Salaries 182,015 nge eneis 31,853 Life, Health & Workers' Comp. 39,673 1 Total 4.40 I 0.00 I 4.40 $253,541 I Budget Capital Outlay: Quantity Amount 1 None 1 1 Total $ 1 36 1 1 I Records Management Fiscal Year Estimated 1 Workload Measures: 2006 2007 2008 2009 1 Rolls 386 243 135 145 Pages Imaged 965,000 607,500 337,500 362,500 I Image Copies 410 295 177 160 1 * (Microfilm Rolls and CDs) 1 1 1 *CDs provided contain a comparable number of records. 1 1 1 1 Proposed Approved Proposed I 2009 -2010 2008 -2009 Increase Percent Budget Summary: Budget Budget (Decrease) Change 1 Personal Services $253,541 $289,656 ($36,115) Operating Expenses 78,000 78,000 0 1 Capital Outlay 0 0 0 Subtotal 331,541 367,656 (36,115) I Allocation to Court Related Functions (See Page 40) x 63.00% x 62.49% Total $208,871 $229,748 ($20,877) -9.09% 1 1 37 1 MONROE COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT BRANCH OFFICE SUPERVISION 1 2009 -2010 ' FUNCTION The Florida Constitution provides that the Clerk of the Court shall be Clerk of the Circuit 1 Court and County Court. DESCRIPTION /OBJECTIVE Court Services, Recording and Records ds Management Administration are not separate departments. The personnel within this department are responsible for managing the ' functions of the Circuit Court, County Court, Jury Management, Recording and Records Management. These salaries are allocated to the departments managed based on the number of positions in each department. 1 GOALS ' No specific goals are provided. The branch office staff is responsible for the goals of the individual departments they manage. 1 1 1 1 1 1 1 1 1 1 38 1 I B ranch Office Administration ns Budget Position Classification: Current 1 New 1 Total Amount I Director of Adminstrative Svcs. 0.20 0.00 0.20 16,730 Branch Office Supervisors 2.00 0.00 2.00 124,217 I Senior Accounting Specialist 1.00 0.00 1.00 55,134 Collections Clerk 1.00 0.00 1.00 37,000 1 1 1 1 1 Total 4.20 1 0.00 1 4.20 $233,081 1 Positions Positions Budget Allocation of Branch Administration Supervised Allocated Amount 1 Recording 5.63 0.93 $65,901 Circuit Criminal 12.75 0.65 31,519 I Circuit Civil 7.60 0.58 29,989 Circuit Family 2.17 0.11 6,006 Circuit Juvenile 1.85 0.11 5,970 1 Circuit Probate 1.58 0.10 5,342 County Criminal 9.75 0.65 33,478 County Civil 3.42 0.22 11,461 1 County Traffic 10.60 0.83 42,415 Jury Management 1.25 0.02 1,000 1 1 1 1 Total 56.60 4.20 $233,081 1 39 1 MONROE COUNTY,FLORIDA CLERK OF THE CIRCUIT COURT CALCULATION OF OVERHEAD PERCENTAGES 2009 -2010 1 1 No. of 1 Employees Non -Court Related 1 Clerk to BOCC 21.30 Internal Audit 2.50 TDC Audit 1.50 1 Recording 6.56 Total Non -Court Related 31.86 37.00% Court Related 54.24 63.00% 1 Total Direct Service Employees 86.10 100.00% 1 Direct Service Employees 86.10 88.76% Indirect Service Employees 10.90 11.24% Total Clerk Employees 97.00 100.00% 1 1 1 1 1 40 1 1 1 1 1 • 1 1 1 1 1 1 1 1 1 1 1